United Spirits DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.85×	0.83×	0.74×	0.76×	0.88×
	1.11×	1.11×	1.09×	1.08×	1.13×
	7.0%	7.2%	7.2%	6.6%	4.1%
	2.01×	2.01×	2.23×	2.48×	2.98×
	1.61×	1.62×	1.63×	1.58×	1.63×
	21.4%	21.5%	21.1%	21.2%	19.6%
	21.6%	21.6%	20.8%	21.5%	20.8%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

UNITDSPR₹1,289.50

United Spirits Ltd.

· FMCG & Retail

₹ CrorePeersRADICO UBL TI VBL GODREJCP BRITANNIA TATACONSUM NESTLEINDMcap ₹93,489 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.88	0.76	0.74	0.83	0.85
Interest Burden (Pretax/EBIT) ×	1.13	1.08	1.09	1.11	1.11
EBIT Margin %	4.08	6.63	7.19	7.18	7.02
Asset Turnover ×	2.98	2.48	2.23	2.01	2.01
Financial Leverage (Assets/Equity) ×	1.63	1.58	1.63	1.62	1.61
ROE (5-step product, year-end total equity) %	19.62	21.20	21.14	21.45	21.44
ROE (owners' profit / average owners' equity) %	20.75	21.46	20.78	21.55	21.55

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.