| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 27,933 | 27,816 | 27,276 | 26,018 | 27,815 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 484 | 478 | 336 | 225 | 73.1 | ||
| 28,417 | 28,294 | 27,612 | 26,243 | 27,889 | ||
Expenses | ||||||
| 6,095 | 6,007 | 5,443 | 5,254 | 5,337 | ||
| 591 | 808 | 864 | 675 | 864 | ||
| 39.0 | −141 | 90.0 | 119 | −137 | ||
| 605 | 635 | 609 | 547 | 610 | ||
| 142 | 158 | 89.0 | 76.0 | 104 | ||
| 304 | 289 | 283 | 275 | 283 | ||
| 18,339 | 18,221 | 18,027 | 17,422 | 19,724 | ||
| 26,115 | 25,977 | 25,405 | 24,368 | 26,785 | ||
| 2,264 | 2,286 | 2,243 | 2,001 | 1,417 | ||
| 1,960 | 1,997 | 1,960 | 1,726 | 1,134 | ||
Profit | ||||||
| 2,302 | 2,317 | 2,207 | 1,875 | 1,104 | ||
| −120 | −91.0 | −65.0 | −17.0 | 176 | ||
| 2,182 | 2,226 | 2,142 | 1,858 | 1,280 | ||
| 625 | 639 | 544 | 440 | 166 | ||
| −127 | −129 | 9.0 | 9.0 | −12.7 | ||
| 498 | 510 | 553 | 449 | 153 | ||
| −1.8 | −7.0 | −7.0 | −1.0 | −1.4 | ||
| 1,847 | 1,838 | 1,582 | 1,408 | 1,126 | ||
| 1,684 | 1,716 | 1,589 | 1,409 | 1,127 | ||
| 165 | 129 | 0.0 | 0.0 | 0.0 | ||
| 4.4 | 9.0 | 0.0 | −3.0 | −2.2 | ||
| 1,852 | 1,847 | 1,582 | 1,405 | 1,124 | ||
| 1,847 | 1,838 | 1,582 | 1,408 | 1,136 | ||
| −0.3 | −0.3 | 0.0 | 0.0 | −10.5 | ||
Per share | ||||||
| ₹26.02 | ₹25.89 | ₹22.28 | ₹19.83 | ₹16.01 | ||
| ₹26.02 | ₹25.89 | ₹22.28 | ₹19.83 | ₹16.01 | ||
Continuing & discontinued operations | ||||||
| 214 | 175 | 0.0 | 0.0 | 0.0 | ||
| 49.0 | 46.0 | 0.0 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 4.4 | 9.0 | 0.0 | — | — | ||
| — | −1.0 | −3.0 | −3.0 | −0.6 | ||
| — | 0.0 | −1.0 | — | — | ||
| — | — | — | −1.0 | −0.1 | ||
| 5.4 | 10.0 | 2.0 | −1.0 | −1.7 | ||
| 1,852 | 1,847 | 1,582 | 1,405 | 1,134 | ||
| −0.3 | −0.3 | 0.0 | 0.0 | −10.5 | ||
Per share — as-filed variants | ||||||
| ₹23.70 | ₹24.07 | ₹22.28 | ₹19.83 | ₹16.01 | ||
| ₹23.70 | ₹24.07 | ₹22.28 | ₹19.83 | ₹16.01 | ||
| ₹2.32 | ₹1.82 | ₹0.00 | ₹0.00 | ₹0.00 | ||
| ₹2.32 | ₹1.82 | ₹0.00 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 21,208 | 21,142 | 20,879 | 19,970 | 21,751 | ||
| 75.9% | 76.0% | 76.5% | 76.8% | 78.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,302 | 2,317 | 2,207 | 1,875 | 1,104 | ||
| −120 | −91.0 | −65.0 | −17.0 | 176 | ||
| 1,940 | 1,908 | 1,630 | 1,421 | 970 | ||
| ₹27.32 | ₹26.88 | ₹22.96 | ₹20.01 | ₹13.80 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 27,815.4 | 26,018.0 | 27,276.0 | 27,816.0 | 27,933.0 | |
| Other Income | 73.1 | 225.0 | 336.0 | 478.0 | 484.0 | |
| Total Income | 27,888.5 | 26,243.0 | 27,612.0 | 28,294.0 | 28,417.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 5,337.0 | 5,254.0 | 5,443.0 | 6,007.0 | 6,095.0 | |
| + Purchases of Stock-in-Trade | 864.2 | 675.0 | 864.0 | 808.0 | 591.0 | |
| + Changes in Inventories | -137.1 | 119.0 | 90.0 | -141.0 | 39.0 | |
| + Employee Benefit Expense | 610.0 | 547.0 | 609.0 | 635.0 | 605.0 | |
| + Finance Costs | 103.9 | 76.0 | 89.0 | 158.0 | 142.0 | |
| + Depreciation & Amortisation | 282.5 | 275.0 | 283.0 | 289.0 | 304.0 | |
| + Other Expenses | 19,724.4 | 17,422.0 | 18,027.0 | 18,221.0 | 18,339.0 | |
| Total Expenses | 26,784.9 | 24,368.0 | 25,405.0 | 25,977.0 | 26,115.0 | |
| EBITDA | 1,416.9 | 2,001.0 | 2,243.0 | 2,286.0 | 2,264.0 | |
| EBIT | 1,134.4 | 1,726.0 | 1,960.0 | 1,997.0 | 1,960.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,103.6 | 1,875.0 | 2,207.0 | 2,317.0 | 2,302.0 | |
| + Exceptional Items | 176.4 | -17.0 | -65.0 | -91.0 | -120.0 | |
| Pretax Income | 1,280.0 | 1,858.0 | 2,142.0 | 2,226.0 | 2,182.0 | |
| + Current Tax | 165.5 | 440.0 | 544.0 | 639.0 | 625.0 | |
| + Deferred Tax | -12.7 | 9.0 | 9.0 | -129.0 | -127.0 | |
| Tax Expense | 152.8 | 449.0 | 553.0 | 510.0 | 498.0 | |
| + Share of Associates & JVs | -1.4 | -1.0 | -7.0 | -7.0 | -1.8 | |
| Net Income | 1,125.8 | 1,408.0 | 1,582.0 | 1,838.0 | 1,847.2 | |
| + Net Income — Continuing Ops | 1,127.2 | 1,409.0 | 1,589.0 | 1,716.0 | 1,684.0 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 0.0 | 129.0 | 165.0 | |
| + Other Comprehensive Income | -2.2 | -3.0 | 0.0 | 9.0 | 4.4 | |
| Total Comprehensive Income | 1,123.6 | 1,405.0 | 1,582.0 | 1,847.0 | 1,851.6 | |
| Net Income to Common | 1,136.3 | 1,408.0 | 1,582.0 | 1,838.3 | 1,847.5 | |
| Minority Interest | -10.5 | 0.0 | 0.0 | -0.3 | -0.3 | |
| Per Share | ||||||
| Basic EPS | 16.01 | 19.83 | 22.28 | 25.89 | 26.02 | |
| Diluted EPS | 16.01 | 19.83 | 22.28 | 25.89 | 26.02 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 0.0 | 175.0 | 214.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 0.0 | 46.0 | 49.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | 9.0 | 4.4 | |
| + Items NOT to be Reclassified to P&L | -0.6 | -3.0 | -3.0 | -1.0 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -1.0 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.1 | -1.0 | — | — | — | |
| + Items to be Reclassified to P&L | -1.7 | -1.0 | 2.0 | 10.0 | 5.4 | |
| Comprehensive Income — Owners of Parent | 1,134.1 | 1,405.0 | 1,582.0 | 1,847.3 | 1,851.9 | |
| Comprehensive Income — Non-controlling Interests | -10.5 | 0.0 | 0.0 | -0.3 | -0.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 16.01 | 19.83 | 22.28 | 24.07 | 23.70 | |
| Diluted EPS — Continuing Operations | 16.01 | 19.83 | 22.28 | 24.07 | 23.70 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 1.82 | 2.32 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.00 | 1.82 | 2.32 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 21,751.3 | 19,970.0 | 20,879.0 | 21,142.0 | 21,208.0 | |
| Gross Margin % | 78.20 | 76.75 | 76.55 | 76.01 | 75.92 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,103.6 | 1,875.0 | 2,207.0 | 2,317.0 | 2,302.0 | |
| − Exceptional Items (reconciliation) | 176.4 | -17.0 | -65.0 | -91.0 | -120.0 | |
| Net Income Adj (tax-effected) | 970.5 | 1,420.9 | 1,630.2 | 1,908.2 | 1,939.8 | |
| EPS Adj | 13.80 | 20.01 | 22.96 | 26.88 | 27.32 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 145.5 | 145.0 | 145.0 | 145.0 | 145.0 | |