United Spirits profit and loss

Latest FY26
Revenue
₹27,816cr+2.0% on FY25
EBITDA
₹2,286cr+1.9% on FY25
Net profit
₹1,838cr+16.2% on FY25
EPS
₹25.89+16.2% on FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Sep 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
27,93327,81627,27626,01827,815
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
48447833622573.1
28,41728,29427,61226,24327,889
Expenses
6,0956,0075,4435,2545,337
591808864675864
39.0−14190.0119−137
605635609547610
14215889.076.0104
304289283275283
18,33918,22118,02717,42219,724
26,11525,97725,40524,36826,785
2,2642,2862,2432,0011,417
1,9601,9971,9601,7261,134
Profit
2,3022,3172,2071,8751,104
−120−91.0−65.0−17.0176
2,1822,2262,1421,8581,280
625639544440166
−127−1299.09.0−12.7
498510553449153
−1.8−7.0−7.0−1.0−1.4
1,8471,8381,5821,4081,126
1,6841,7161,5891,4091,127
1651290.00.00.0
4.49.00.0−3.0−2.2
1,8521,8471,5821,4051,124
1,8471,8381,5821,4081,136
−0.3−0.30.00.0−10.5
Per share
₹26.02₹25.89₹22.28₹19.83₹16.01
₹26.02₹25.89₹22.28₹19.83₹16.01
Continuing & discontinued operations
2141750.00.00.0
49.046.00.00.00.0
Other comprehensive income — detail
4.49.00.0——
—−1.0−3.0−3.0−0.6
—0.0−1.0——
———−1.0−0.1
5.410.02.0−1.0−1.7
1,8521,8471,5821,4051,134
−0.3−0.30.00.0−10.5
Per share — as-filed variants
₹23.70₹24.07₹22.28₹19.83₹16.01
₹23.70₹24.07₹22.28₹19.83₹16.01
₹2.32₹1.82₹0.00₹0.00₹0.00
₹2.32₹1.82₹0.00₹0.00₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
21,20821,14220,87919,97021,751
75.9%76.0%76.5%76.8%78.2%
Adjusted (ex-exceptional items) — derived
2,3022,3172,2071,8751,104
−120−91.0−65.0−17.0176
1,9401,9081,6301,421970
₹27.32₹26.88₹22.96₹20.01₹13.80
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

UNITDSPR₹1,289.50

United Spirits Ltd.

· FMCG & Retail
AnnualQuarterly₹ CrorePeersRADICOUBLTIVBLGODREJCPBRITANNIATATACONSUMNESTLEINDMcap ₹93,489 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/09/2026
Revenue from Operations27,815.426,018.027,276.027,816.027,933.0
Other Income73.1225.0336.0478.0484.0
Total Income27,888.526,243.027,612.028,294.028,417.0
Expenses
+ Cost of Materials Consumed5,337.05,254.05,443.06,007.06,095.0
+ Purchases of Stock-in-Trade864.2675.0864.0808.0591.0
+ Changes in Inventories-137.1119.090.0-141.039.0
+ Employee Benefit Expense610.0547.0609.0635.0605.0
+ Finance Costs103.976.089.0158.0142.0
+ Depreciation & Amortisation282.5275.0283.0289.0304.0
+ Other Expenses19,724.417,422.018,027.018,221.018,339.0
Total Expenses26,784.924,368.025,405.025,977.026,115.0
EBITDA1,416.92,001.02,243.02,286.02,264.0
EBIT1,134.41,726.01,960.01,997.01,960.0
Profit
PBT before Exceptional Items1,103.61,875.02,207.02,317.02,302.0
+ Exceptional Items176.4-17.0-65.0-91.0-120.0
Pretax Income1,280.01,858.02,142.02,226.02,182.0
+ Current Tax165.5440.0544.0639.0625.0
+ Deferred Tax-12.79.09.0-129.0-127.0
Tax Expense152.8449.0553.0510.0498.0
+ Share of Associates & JVs-1.4-1.0-7.0-7.0-1.8
Net Income1,125.81,408.01,582.01,838.01,847.2
+ Net Income — Continuing Ops1,127.21,409.01,589.01,716.01,684.0
+ Net Income — Discontinued Ops0.00.00.0129.0165.0
+ Other Comprehensive Income-2.2-3.00.09.04.4
Total Comprehensive Income1,123.61,405.01,582.01,847.01,851.6
Net Income to Common1,136.31,408.01,582.01,838.31,847.5
Minority Interest-10.50.00.0-0.3-0.3
Per Share
Basic EPS16.0119.8322.2825.8926.02
Diluted EPS16.0119.8322.2825.8926.02
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax0.00.00.0175.0214.0
+ Tax — Discontinued Operations0.00.00.046.049.0
Other Comprehensive Income — detail
+ Other Comprehensive Income——0.09.04.4
+ Items NOT to be Reclassified to P&L-0.6-3.0-3.0-1.0—
+ Tax on Items NOT to be Reclassified——-1.00.0—
+ Tax on Items NOT to be Reclassified — alt tag-0.1-1.0———
+ Items to be Reclassified to P&L-1.7-1.02.010.05.4
Comprehensive Income — Owners of Parent1,134.11,405.01,582.01,847.31,851.9
Comprehensive Income — Non-controlling Interests-10.50.00.0-0.3-0.3
Per Share — as-filed variants
Basic EPS — Continuing Operations16.0119.8322.2824.0723.70
Diluted EPS — Continuing Operations16.0119.8322.2824.0723.70
Basic EPS — Discontinued Operations0.000.000.001.822.32
Diluted EPS — Discontinued Operations0.000.000.001.822.32
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit21,751.319,970.020,879.021,142.021,208.0
Gross Margin %78.2076.7576.5576.0175.92
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)1,103.61,875.02,207.02,317.02,302.0
− Exceptional Items (reconciliation)176.4-17.0-65.0-91.0-120.0
Net Income Adj (tax-effected)970.51,420.91,630.21,908.21,939.8
EPS Adj13.8020.0122.9626.8827.32
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value2.002.002.002.002.00
Paid Up Equity Capital145.5145.0145.0145.0145.0
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.