In ₹ Crore except Per Share Latest Annual	UNITDSPR FY26	RADICO FY26	UBL FY26	TI FY26	Peer Average
Valuation — at last close
P/E	◆ 49.81×	93.78×	76.24×	512.63×	227.55× -78%
P/B	10.44×	17.10×	6.97×	◆ 4.12×	9.40× +11%
EV/EBITDA	39.53×	55.75×	39.87×	◆ 33.93×	43.19× -8%
Market Cap	₹93,489 Cr	₹56,706 Cr	₹31,509 Cr	₹12,291 Cr	₹33,502 Cr +179%
Growth
Revenue CAGR 3Y	0.00%	18.07%	1.60%	◆ 28.57%	16.08% -100%
Revenue CAGR 5Y	0.29%	15.14%	11.39%	◆ 29.91%	18.81% -98%
Net Income CAGR 3Y	17.75%	◆ 39.99%	10.71%	-48.17%	0.84% +2005%
Revenue YoY (latest Q)	-2.57%	10.40%	23.70%	◆ 160.74%	64.95% -104%
Net Income YoY (latest Q)	-7.76%	66.49%	◆ 190.91%	-64.31%	64.36% -112%
Profitability
EBITDA Margin	◆ 8.22%	4.87%	4.61%	7.99%	5.82% +41%
Net Income Margin	◆ 6.61%	2.88%	2.37%	0.40%	1.88% +251%
Return on Common Equity	◆ 21.55%	19.92%	9.30%	1.08%	10.10% +113%
Return on Capital Employed	21.97%	◆ 25.86%	11.73%	10.90%	16.16% +36%
Return on Assets	◆ 13.26%	12.58%	4.61%	0.57%	5.92% +124%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.10×	0.26×	0.77×	0.38× -100%
Interest Coverage	12.64×	◆ 13.56×	7.44×	3.00×	8.00× +58%
Scale — latest FY
Revenue / Total Income	₹27,816 Cr	₹20,976 Cr	₹17,463 Cr	₹5,248 Cr	₹14,562 Cr +91%
Net Income	₹1,838 Cr	₹604 Cr	₹413 Cr	₹20.9 Cr	₹346 Cr +431%
Total Assets	₹14,469 Cr	₹4,972 Cr	₹9,693 Cr	₹6,160 Cr	₹6,941 Cr +108%
EPS	₹25.89	₹45.16	₹15.63	₹0.97	₹20.59 +26%
Book Value per Share	₹123.49	₹247.63	₹171.03	₹120.63	₹179.76 -31%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.