In ₹ Crore except Per Share Latest Annual | UNITDSPR FY26 | RADICO FY26 | UBL FY26 | TI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 54.07× | 97.95× | 80.20× | 552.53× | 97.95× -45% | |
| P/B | 11.33× | 17.86× | ◆ 0.00× | 4.44× | 4.44× +155% | |
| EV/EBITDA | 43.52× | 58.24× | ◆ 0.90× | 36.55× | 36.55× +19% | |
| Market Cap | ₹1.01L Cr | ₹59,228 Cr | ₹12.5 Cr | ₹13,247 Cr | ₹13,247 Cr +666% | |
| Growth | ||||||
| Revenue CAGR 3Y | 0.00% | 18.07% | 1.60% | ◆ 28.57% | 18.07% -100% | |
| Revenue CAGR 5Y | 0.29% | 15.14% | 11.39% | ◆ 29.91% | 15.14% -98% | |
| Net Income CAGR 3Y | 17.75% | ◆ 39.99% | 10.71% | -48.17% | 10.71% +66% | |
| Revenue YoY (latest Q) | -2.75% | 10.43% | 10.01% | ◆ 160.74% | 10.43% -126% | |
| Net Income YoY (latest Q) | 10.91% | ◆ 75.91% | -9.65% | -64.31% | -9.65% +213% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 8.22% | 4.87% | 4.61% | 7.99% | 4.87% +69% | |
| Net Income Margin | ◆ 6.61% | 2.88% | 2.37% | 0.40% | 2.37% +179% | |
| Return on Common Equity | ◆ 20.52% | 18.23% | 9.13% | 0.70% | 9.13% +125% | |
| Return on Capital Employed | 20.69% | ◆ 23.98% | 11.45% | 6.43% | 11.45% +81% | |
| Return on Assets | ◆ 12.70% | 12.16% | 4.27% | 0.34% | 4.27% +197% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.10× | 0.26× | 0.77× | 0.26× -100% | |
| Interest Coverage | 12.64× | ◆ 13.56× | 7.44× | 3.00× | 7.44× +70% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹27,816 Cr | ₹20,976 Cr | ₹17,463 Cr | ₹5,248 Cr | ₹17,463 Cr +59% | |
| Net Income | ₹1,838 Cr | ₹604 Cr | ₹413 Cr | ₹20.9 Cr | ₹413 Cr +345% | |
| Total Assets | ₹14,469 Cr | ₹4,972 Cr | ₹9,693 Cr | ₹6,160 Cr | ₹6,160 Cr +135% | |
| EPS | ₹25.89 | ₹45.16 | ₹15.63 | ₹0.97 | ₹15.63 +66% | |
| Book Value per Share | ₹123.54 | ₹247.63 | ₹4,52,784 | ₹120.63 | ₹247.63 -50% | |