| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,03,343 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6,094 | 4,446 | 4,630 | 2,519 | 2,043 | ||
| 948 | 1,149 | 939 | 728 | 405 | ||
| 31,624 | 31,624 | 27,616 | 25,287 | 21,626 | ||
| 2,29,820 | — | — | — | — | ||
| 25,530 | 27,177 | 22,985 | 22,768 | 19,583 | ||
| ₹4,837.31 | — | — | — | — | ||
| 43,919 | 42,337 | 37,058 | 32,798 | 27,536 | ||
| 72.0% | 74.7% | 74.5% | 77.1% | 78.5% | ||
| 0.14× | — | — | — | — | ||
| 3.50× | — | — | — | — | ||
| 24.09× | — | — | — | — | ||
| 28.06× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 65,578 | 56,070 | 44,089 | 39,145 | 31,974 | ||
| 9,540 | 8,393 | 6,649 | 5,543 | 4,067 | ||
| 8,190 | 7,121 | 5,603 | 4,568 | 3,209 | ||
| — | 1,867 | 3,503 | −1,253 | −4,405 | ||
| −1,368 | −1,368 | 1,025 | −2,398 | −5,746 | ||
| — | −1,452 | 894 | −2,493 | −5,781 | ||
| — | 3,235 | 2,478 | 1,145 | 1,341 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,03,342.8 | |
| - Cash, Equiv & ST Investments | 2,043.1 | 2,519.0 | 4,630.3 | 4,446.5 | 6,093.9 | |
| + Minority Interest | 404.9 | 727.6 | 938.9 | 1,148.6 | 947.6 | |
| + Total Debt | 21,626.2 | 25,286.6 | 27,615.8 | 31,623.9 | 31,623.9 | |
| Enterprise Value | — | — | — | — | 2,29,820.4 | |
| Net Debt (memo) | 19,583.1 | 22,767.6 | 22,985.5 | 27,177.5 | 25,530.0 | |
| EV per Share | — | — | — | — | 4,837.31 | |
| Total Capital | 27,536.1 | 32,797.7 | 37,058.0 | 42,336.8 | 43,919.4 | |
| Total Debt/Total Capital | 78.54 | 77.10 | 74.52 | 74.70 | 72.00 | |
| Total Debt/EV | — | — | — | — | 0.14 | |
| EV/Sales | — | — | — | — | 3.50 | |
| EV/EBITDA | — | — | — | — | 24.09 | |
| EV/EBIT | — | — | — | — | 28.06 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 31,974.0 | 39,144.7 | 44,089.0 | 56,069.5 | 65,578.2 | |
| EBITDA | 4,067.4 | 5,543.4 | 6,648.7 | 8,393.3 | 9,540.1 | |
| EBIT | 3,208.5 | 4,568.3 | 5,603.2 | 7,120.7 | 8,190.5 | |
| Operating Cash Flow | -4,404.8 | -1,252.7 | 3,502.9 | 1,866.6 | — | |
| Free Cash Flow | -5,745.6 | -2,397.8 | 1,024.9 | -1,368.5 | -1,368.5 | |
| FCFF (free cash flow to the firm) | -5,781.1 | -2,493.3 | 893.6 | -1,452.3 | — | |
| Capital Expenditure | 1,340.8 | 1,145.2 | 2,478.1 | 3,235.1 | — | |