In ₹ Crore except Per Share Latest Annual	TVSMOTOR FY26	HEROMOTOCO FY26	BAJAJ-AUTO FY26	EICHERMOT FY26	Peer Average
Valuation — at last close
P/E	67.37×	◆ 17.79×	26.97×	35.99×	26.92× +150%
P/B	21.26×	◆ 4.73×	7.47×	7.91×	6.70× +217%
EV/EBITDA	27.53×	◆ 12.76×	23.18×	33.84×	23.26× +18%
Market Cap	₹2.03L Cr	₹1.02L Cr	₹2.90L Cr	₹1.99L Cr	₹1.97L Cr +3%
Growth
Revenue CAGR 3Y	◆ 20.59%	11.55%	19.94%	17.46%	16.32% +26%
Revenue CAGR 5Y	◆ 23.62%	8.90%	17.79%	21.83%	16.17% +46%
Net Income CAGR 3Y	◆ 34.50%	27.30%	20.39%	23.70%	23.80% +45%
Revenue YoY (latest Q)	38.60%	22.52%	◆ 59.68%	31.55%	37.92% +2%
Net Income YoY (latest Q)	46.43%	40.85%	◆ 59.49%	21.35%	40.56% +14%
Profitability
EBITDA Margin	14.97%	14.86%	20.76%	◆ 24.71%	20.11% -26%
Net Income Margin	5.68%	12.18%	16.81%	◆ 23.56%	17.52% -68%
Return on Common Equity	◆ 33.41%	28.09%	29.03%	23.77%	26.96% +24%
Return on Capital Employed	◆ 28.95%	27.84%	24.71%	19.76%	24.10% +20%
Return on Assets	6.10%	◆ 18.68%	16.09%	18.59%	17.79% -66%
Credit & Quality
Total Debt/Equity	2.95×	0.02×	0.55×	◆ 0.01×	0.19× +1426%
Interest Coverage	3.19×	◆ 79.09×	10.63×	69.13×	52.95× -94%
Scale — latest FY
Revenue / Total Income	₹56,070 Cr	₹47,411 Cr	₹62,905 Cr	₹23,408 Cr	₹44,575 Cr +26%
Net Income	₹3,186 Cr	₹5,776 Cr	₹10,575 Cr	₹5,515 Cr	₹7,288 Cr -56%
Total Assets	₹56,501 Cr	₹33,453 Cr	₹77,223 Cr	₹32,164 Cr	₹47,613 Cr +19%
EPS	₹63.53	₹287.01	₹385	₹201.09	₹291.03 -78%
Book Value per Share	₹201.31	₹1,080.02	₹1,389.34	₹915.06	₹1,128.14 -82%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.