In ₹ Crore except Per Share Latest Annual | TVSMOTOR FY26 | HEROMOTOCO FY26 | BAJAJ-AUTO FY26 | EICHERMOT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 64.85× | ◆ 18.29× | 30.35× | 38.19× | 30.35× +114% | |
| P/B | 18.27× | ◆ 4.82× | 8.12× | 8.39× | 8.12× +125% | |
| EV/EBITDA | 26.56× | ◆ 13.15× | 25.86× | 35.94× | 25.86× +3% | |
| Market Cap | ₹1.96L Cr | ₹1.05L Cr | ₹3.27L Cr | ₹2.11L Cr | ₹2.11L Cr -7% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 20.59% | 11.55% | 19.94% | 17.46% | 17.46% +18% | |
| Revenue CAGR 5Y | ◆ 23.62% | 8.90% | 17.79% | 21.83% | 17.79% +33% | |
| Net Income CAGR 3Y | ◆ 34.50% | 27.30% | 20.39% | 23.70% | 23.70% +46% | |
| Revenue YoY (latest Q) | 33.46% | 34.94% | ◆ 65.14% | 31.55% | 34.94% -4% | |
| Net Income YoY (latest Q) | ◆ 64.52% | -16.87% | 44.26% | 21.35% | 21.35% +202% | |
| Profitability | ||||||
| EBITDA Margin | 14.97% | 14.86% | 20.76% | ◆ 24.71% | 20.76% -28% | |
| Net Income Margin | 5.68% | 12.18% | 16.81% | ◆ 23.56% | 16.81% -66% | |
| Return on Common Equity | ◆ 28.17% | 26.32% | 26.71% | 21.97% | 26.32% +7% | |
| Return on Capital Employed | ◆ 29.14% | 26.29% | 21.45% | 18.22% | 21.45% +36% | |
| Return on Assets | 5.64% | ◆ 17.27% | 13.69% | 17.15% | 17.15% -67% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 2.95× | 0.02× | 0.55× | ◆ 0.01× | 0.02× +14650% | |
| Interest Coverage | 3.19× | ◆ 79.09× | 10.63× | 69.13× | 69.13× -95% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹56,070 Cr | ₹47,411 Cr | ₹62,905 Cr | ₹23,408 Cr | ₹47,411 Cr +18% | |
| Net Income | ₹3,186 Cr | ₹5,776 Cr | ₹10,575 Cr | ₹5,515 Cr | ₹5,776 Cr -45% | |
| Total Assets | ₹56,501 Cr | ₹33,453 Cr | ₹77,223 Cr | ₹32,164 Cr | ₹33,453 Cr +69% | |
| EPS | ₹63.53 | ₹287.01 | ₹385 | ₹201.09 | ₹287.01 -78% | |
| Book Value per Share | ₹225.49 | ₹1,090.01 | ₹1,439.01 | ₹915.06 | ₹1,090.01 -79% | |