| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 65,578 | 56,070 | 44,089 | 39,145 | 31,974 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 253 | 22.0 | 69.6 | 106 | 138 | ||
| 65,831 | 56,092 | 44,159 | 39,251 | 32,112 | ||
Expenses | ||||||
| 40,453 | 33,270 | 25,968 | 23,718 | 20,093 | ||
| 1,124 | 1,231 | 835 | 1,012 | 891 | ||
| 281 | 379 | −79.2 | −324 | −141 | ||
| 5,027 | 4,392 | 3,581 | 3,385 | 2,890 | ||
| 2,399 | 2,230 | 2,093 | 1,928 | 1,368 | ||
| 1,350 | 1,273 | 1,046 | 975 | 859 | ||
| 9,153 | 8,405 | 7,136 | 5,811 | 4,173 | ||
| 59,786 | 51,179 | 40,579 | 36,504 | 30,133 | ||
| 9,540 | 8,393 | 6,649 | 5,543 | 4,067 | ||
| 8,190 | 7,121 | 5,603 | 4,568 | 3,209 | ||
Profit | ||||||
| 6,044 | 4,913 | 3,579 | 2,746 | 1,979 | ||
| −50.1 | −50.1 | 0.0 | 0.0 | −1.9 | ||
| 5,994 | 4,863 | 3,579 | 2,746 | 1,977 | ||
| 1,988 | 1,620 | 1,190 | 1,013 | 703 | ||
| −18.2 | 14.9 | −34.7 | −88.3 | −76.9 | ||
| 1,970 | 1,635 | 1,155 | 924 | 627 | ||
| −36.7 | −41.1 | −74.1 | −43.5 | −40.7 | ||
| 3,988 | 3,186 | 2,380 | 1,779 | 1,309 | ||
| 4,025 | 3,227 | 2,424 | 1,822 | 1,350 | ||
| 0.0 | 0.0 | 29.9 | 0.0 | 0.0 | ||
| 422 | 507 | 47.2 | −53.5 | 59.3 | ||
| 4,410 | 3,693 | 2,427 | 1,725 | 1,369 | ||
| 3,827 | 3,018 | 2,236 | 1,686 | 1,329 | ||
| 161 | 168 | 144 | 92.2 | −19.2 | ||
Per share | ||||||
| ₹80.55 | ₹63.53 | ₹47.05 | ₹35.50 | ₹27.97 | ||
| ₹80.55 | ₹63.53 | ₹47.05 | ₹35.50 | ₹27.97 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 22.5 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | −7.4 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 422 | 507 | 47.2 | — | — | ||
| 197 | 180 | 18.9 | −28.1 | −41.1 | ||
| 11.1 | 9.6 | 1.8 | — | — | ||
| — | — | — | −3.9 | −10.4 | ||
| 245 | 336 | 30.3 | −21.2 | 95.0 | ||
| 8.4 | −0.7 | 0.2 | — | — | ||
| — | — | — | 8.1 | 5.0 | ||
| 4,247 | 3,524 | 2,286 | 1,639 | 1,365 | ||
| 163 | 169 | 141 | 86.2 | 4.1 | ||
Per share — as-filed variants | ||||||
| ₹80.55 | ₹63.53 | ₹46.42 | ₹35.50 | ₹27.97 | ||
| ₹80.55 | ₹63.53 | ₹46.42 | ₹35.50 | ₹27.97 | ||
| ₹0.00 | ₹0.00 | ₹0.63 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹0.63 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 23,721 | 21,190 | 17,365 | 14,739 | 11,131 | ||
| 36.2% | 37.8% | 39.4% | 37.7% | 34.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 6,044 | 4,913 | 3,579 | 2,746 | 1,979 | ||
| −50.1 | −50.1 | 0.0 | 0.0 | −1.9 | ||
| 4,021 | 3,220 | 2,380 | 1,779 | 1,311 | ||
| ₹81.23 | ₹64.19 | ₹47.05 | ₹35.50 | ₹28.00 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 31,974.0 | 39,144.7 | 44,089.0 | 56,069.5 | 65,578.2 | |
| Other Income | 138.0 | 105.8 | 69.6 | 22.0 | 252.5 | |
| Total Income | 32,112.0 | 39,250.6 | 44,158.6 | 56,091.5 | 65,830.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 20,093.3 | 23,717.9 | 25,968.4 | 33,270.1 | 40,452.8 | |
| + Purchases of Stock-in-Trade | 891.0 | 1,011.7 | 834.6 | 1,230.7 | 1,123.9 | |
| + Changes in Inventories | -140.9 | -324.4 | -79.2 | 379.1 | 280.7 | |
| + Employee Benefit Expense | 2,890.3 | 3,385.2 | 3,580.9 | 4,391.6 | 5,027.3 | |
| + Finance Costs | 1,367.9 | 1,927.7 | 2,093.3 | 2,229.8 | 2,398.7 | |
| + Depreciation & Amortisation | 858.9 | 975.1 | 1,045.6 | 1,272.6 | 1,349.6 | |
| + Other Expenses | 4,173.1 | 5,810.9 | 7,135.6 | 8,404.8 | 9,153.5 | |
| Total Expenses | 30,133.4 | 36,504.2 | 40,579.1 | 51,178.7 | 59,786.4 | |
| EBITDA | 4,067.4 | 5,543.4 | 6,648.7 | 8,393.3 | 9,540.1 | |
| EBIT | 3,208.5 | 4,568.3 | 5,603.2 | 7,120.7 | 8,190.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,978.6 | 2,746.4 | 3,579.5 | 4,912.9 | 6,044.3 | |
| + Exceptional Items | -1.9 | 0.0 | 0.0 | -50.1 | -50.1 | |
| Pretax Income | 1,976.8 | 2,746.4 | 3,579.5 | 4,862.8 | 5,994.2 | |
| + Current Tax | 703.5 | 1,012.6 | 1,190.2 | 1,620.4 | 1,988.0 | |
| + Deferred Tax | -76.9 | -88.3 | -34.7 | 14.9 | -18.2 | |
| Tax Expense | 626.6 | 924.4 | 1,155.5 | 1,635.3 | 1,969.7 | |
| + Share of Associates & JVs | -40.7 | -43.5 | -74.1 | -41.1 | -36.7 | |
| Net Income | 1,309.5 | 1,778.5 | 2,379.8 | 3,186.4 | 3,987.9 | |
| + Net Income — Continuing Ops | 1,350.2 | 1,822.0 | 2,424.0 | 3,227.5 | 4,024.5 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 29.9 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 59.3 | -53.5 | 47.2 | 506.9 | 422.1 | |
| Total Comprehensive Income | 1,368.7 | 1,725.1 | 2,427.0 | 3,693.3 | 4,410.0 | |
| Net Income to Common | 1,328.7 | 1,686.4 | 2,235.6 | 3,018.3 | 3,826.8 | |
| Minority Interest | -19.2 | 92.2 | 144.3 | 168.1 | 161.1 | |
| Per Share | ||||||
| Basic EPS | 27.97 | 35.50 | 47.05 | 63.53 | 80.55 | |
| Diluted EPS | 27.97 | 35.50 | 47.05 | 63.53 | 80.55 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 22.5 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | -7.4 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 47.2 | 506.9 | 422.1 | |
| + Items NOT to be Reclassified to P&L | -41.1 | -28.1 | 18.9 | 179.8 | 196.6 | |
| + Tax on Items NOT to be Reclassified | — | — | 1.8 | 9.6 | 11.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | -10.4 | -3.9 | — | — | — | |
| + Items to be Reclassified to P&L | 95.0 | -21.2 | 30.3 | 336.1 | 245.1 | |
| + Tax on Items to be Reclassified | — | — | 0.2 | -0.7 | 8.4 | |
| + Tax on Items to be Reclassified — alt tag | 5.0 | 8.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,364.7 | 1,638.8 | 2,285.6 | 3,524.1 | 4,247.1 | |
| Comprehensive Income — Non-controlling Interests | 4.1 | 86.2 | 141.4 | 169.2 | 162.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 27.97 | 35.50 | 46.42 | 63.53 | 80.55 | |
| Diluted EPS — Continuing Operations | 27.97 | 35.50 | 46.42 | 63.53 | 80.55 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.63 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.63 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 11,130.7 | 14,739.5 | 17,365.2 | 21,189.8 | 23,720.8 | |
| Gross Margin % | 34.81 | 37.65 | 39.39 | 37.79 | 36.17 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,978.6 | 2,746.4 | 3,579.5 | 4,912.9 | 6,044.3 | |
| − Exceptional Items (reconciliation) | -1.9 | 0.0 | 0.0 | -50.1 | -50.1 | |
| Net Income Adj (tax-effected) | 1,310.7 | 1,778.5 | 2,379.8 | 3,219.7 | 4,021.5 | |
| EPS Adj | 28.00 | 35.50 | 47.05 | 64.19 | 81.23 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 4.00 | — | — | 2.60 | 2.90 | |
| Filed Dscr | 3.00 | — | — | 3.03 | 5.63 | |
| Filed Iscr | 8.00 | — | — | 17.75 | 13.15 | |
| Paid Up Equity Capital | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | |