In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 4,294.1 | 5,488.7 | 6,050.1 | 6,050.1 | |
| + Capital Work-in-Progress | 338.0 | 663.8 | 973.6 | 973.6 | |
| + Investment Property | 137.7 | 141.4 | 145.7 | 145.7 | |
| + Goodwill | 597.1 | 731.4 | 731.4 | 731.4 | |
| + Other Intangibles | 862.0 | 1,282.9 | 1,706.8 | 1,706.8 | |
| + Intangibles under Development | 694.9 | 801.7 | 1,098.7 | 1,098.7 | |
| + Investments (Equity Method) | 477.3 | 167.1 | 107.2 | 107.2 | |
| + Non-current Investments | 482.8 | 564.9 | 519.4 | 519.4 | |
| + Long-term Loans | 12,054.6 | 11,207.0 | 12,298.7 | 12,298.7 | |
| + Other Non-current Financial Assets | 195.5 | 160.2 | 124.1 | 124.1 | |
| Non-current Financial Assets | 12,732.8 | 11,932.2 | 12,942.2 | 12,942.2 | |
| + Deferred Tax Assets | 394.3 | 495.9 | 574.5 | 574.5 | |
| + Other Non-current Assets | 172.3 | 247.6 | 701.1 | 701.1 | |
| Total Non-current Assets | 20,700.5 | 21,952.7 | 25,031.2 | 25,031.2 | |
| Current Assets | |||||
| + Inventories | 2,248.4 | 2,416.6 | 2,459.2 | 2,459.2 | |
| + Current Investments | 163.2 | 515.3 | 520.0 | 520.0 | |
| + Trade Receivables | 1,839.4 | 1,716.8 | 2,654.1 | 2,654.1 | |
| + Cash & Cash Equivalents | 2,355.8 | 4,115.0 | 3,926.5 | 3,926.5 | |
| + Other Bank Balances | 69.9 | 271.2 | 574.7 | 574.7 | |
| + Short-term Loans | 13,417.3 | 15,093.5 | 17,988.4 | 17,988.4 | |
| + Other Current Financial Assets | 202.7 | 326.0 | 507.4 | 507.4 | |
| Current Financial Assets | 18,048.3 | 22,037.7 | 26,171.1 | 26,171.1 | |
| + Other Current Assets | 1,199.5 | 1,529.9 | 2,372.2 | 2,372.2 | |
| Total Current Assets | 21,520.0 | 25,984.3 | 31,002.5 | 31,002.5 | |
| Total Assets | 42,220.5 | 47,936.9 | 56,500.6 | 56,500.6 | |
| Equity | |||||
| + Equity Share Capital | 47.5 | 47.5 | 47.5 | 47.5 | |
| + Other Equity / Reserves | 6,736.0 | 8,455.9 | 9,516.7 | 9,516.7 | |
| Equity — Owners of Parent | 6,783.5 | 8,503.4 | 9,564.3 | 9,564.3 | |
| + Minority Interest | 727.6 | 938.9 | 1,148.6 | 1,148.6 | |
| Total Equity | 7,511.1 | 9,442.3 | 10,712.9 | 10,712.9 | |
| Liabilities | |||||
| + Borrowings — Non-current | 12,629.3 | 13,932.7 | 12,486.3 | 12,486.3 | |
| + Other Non-current Financial Liab | 503.7 | 751.8 | 499.5 | 499.5 | |
| Non-current Financial Liabilities | 13,133.0 | 14,684.5 | 12,985.7 | 12,985.7 | |
| + Provisions — Non-current | 270.2 | 322.6 | 354.9 | 354.9 | |
| + Deferred Tax Liabilities | 196.5 | 286.0 | 355.0 | 355.0 | |
| + Other Non-current Liabilities | 31.5 | 28.0 | 24.5 | 24.5 | |
| Non-current Liabilities | 13,631.1 | 15,321.1 | 13,720.1 | 13,720.1 | |
| + Borrowings — Current | 12,657.3 | 13,683.1 | 19,137.7 | 19,137.7 | |
| + Trade Payables | 6,638.2 | 7,561.3 | 9,834.3 | 9,834.3 | |
| + Other Current Financial Liab | 675.0 | 641.5 | 1,589.9 | 1,589.9 | |
| Current Financial Liabilities | 19,970.5 | 21,885.9 | 30,561.9 | 30,561.9 | |
| + Provisions — Current | 166.6 | 218.3 | 241.5 | 241.5 | |
| + Current Tax Liabilities | 34.6 | 39.8 | 145.7 | 145.7 | |
| + Other Current Liabilities | 906.5 | 1,029.6 | 1,118.6 | 1,118.6 | |
| Current Liabilities | 21,078.2 | 23,173.5 | 32,067.7 | 32,067.7 | |
| Total Liabilities | 34,709.4 | 38,494.6 | 45,787.8 | 45,787.8 | |
| Total Equity & Liabilities | 42,220.5 | 47,936.9 | 56,500.6 | 56,500.6 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.0 | 0.0 | 467.0 | 467.0 | |
| + Current Tax Assets | 23.9 | 0.0 | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 45.5 | 131.1 | 131.1 | |
| + Dues to Other Creditors — Current | — | 7,515.8 | 9,703.2 | 9,703.2 | |