| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 7,187 | 6,050 | 5,489 | 4,294 | 4,177 | ||
| 1,362 | 974 | 664 | 338 | 316 | ||
| 144 | 146 | 141 | 138 | 138 | ||
| 731 | 731 | 731 | 597 | 597 | ||
| 1,915 | 1,707 | 1,283 | 862 | 836 | ||
| 1,097 | 1,099 | 802 | 695 | 428 | ||
| 88.6 | 107 | 167 | 477 | 411 | ||
| 790 | 519 | 565 | 483 | 364 | ||
| 13,145 | 12,299 | 11,207 | 12,055 | 10,321 | ||
| 152 | 124 | 160 | 196 | 193 | ||
| 14,087 | 12,942 | 11,932 | 12,733 | 10,878 | ||
| 644 | 574 | 496 | 394 | 306 | ||
| 1,497 | 701 | 248 | 172 | 139 | ||
| 28,753 | 25,031 | 21,953 | 20,700 | 18,226 | ||
Current assets | ||||||
| 3,031 | 2,459 | 2,417 | 2,248 | 1,922 | ||
| 1,126 | 520 | 515 | 163 | 192 | ||
| 3,072 | 2,654 | 1,717 | 1,839 | 1,232 | ||
| 4,968 | 3,926 | 4,115 | 2,356 | 1,851 | ||
| 1,619 | 575 | 271 | 69.9 | 27.9 | ||
| 20,494 | 17,988 | 15,093 | 13,417 | 10,225 | ||
| 778 | 507 | 326 | 203 | 224 | ||
| 32,057 | 26,171 | 22,038 | 18,048 | 13,753 | ||
| 3,030 | 2,372 | 1,530 | 1,199 | 1,329 | ||
| 38,118 | 31,002 | 25,984 | 21,520 | 17,007 | ||
| 0.0 | 467 | 0.0 | 0.0 | 0.0 | ||
| 66,871 | 56,501 | 47,937 | 42,220 | 35,233 | ||
Equity | ||||||
| 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | ||
| 11,300 | 9,517 | 8,456 | 6,736 | 5,457 | ||
| 11,348 | 9,564 | 8,503 | 6,784 | 5,505 | ||
| 948 | 1,149 | 939 | 728 | 405 | ||
| 12,295 | 10,713 | 9,442 | 7,511 | 5,910 | ||
Liabilities | ||||||
| 17,686 | 12,486 | 13,933 | 12,629 | 9,064 | ||
| 1,291 | 499 | 752 | 504 | 564 | ||
| 18,978 | 12,986 | 14,685 | 13,133 | 9,628 | ||
| 363 | 355 | 323 | 270 | 231 | ||
| 393 | 355 | 286 | 196 | 208 | ||
| 22.8 | 24.5 | 28.0 | 31.5 | 37.1 | ||
| 19,756 | 13,720 | 15,321 | 13,631 | 10,104 | ||
| 20,200 | 19,138 | 13,683 | 12,657 | 12,562 | ||
| 12,319 | 9,834 | 7,561 | 6,638 | 5,097 | ||
| 570 | 1,590 | 642 | 675 | 541 | ||
| 33,089 | 30,562 | 21,886 | 19,971 | 18,200 | ||
| 268 | 242 | 218 | 167 | 116 | ||
| 410 | 146 | 39.8 | 34.6 | 16.1 | ||
| 1,053 | 1,119 | 1,030 | 906 | 887 | ||
| 34,819 | 32,068 | 23,174 | 21,078 | 19,219 | ||
| 54,575 | 45,788 | 38,495 | 34,709 | 29,323 | ||
| 66,871 | 56,501 | 47,937 | 42,220 | 35,233 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | — | 0.0 | 23.9 | 4.6 | ||
Trade payables — MSME split | ||||||
| 171 | 131 | 45.5 | — | — | ||
| 12,148 | 9,703 | 7,516 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 4,177.4 | 4,294.1 | 5,488.7 | 6,050.1 | 7,186.6 | |
| + Capital Work-in-Progress | 315.8 | 338.0 | 663.8 | 973.6 | 1,362.0 | |
| + Investment Property | 137.7 | 137.7 | 141.4 | 145.7 | 144.1 | |
| + Goodwill | 597.1 | 597.1 | 731.4 | 731.4 | 731.4 | |
| + Other Intangibles | 835.9 | 862.0 | 1,282.9 | 1,706.8 | 1,915.4 | |
| + Intangibles under Development | 427.6 | 694.9 | 801.7 | 1,098.7 | 1,097.2 | |
| + Investments (Equity Method) | 411.2 | 477.3 | 167.1 | 107.2 | 88.6 | |
| + Non-current Investments | 364.1 | 482.8 | 564.9 | 519.4 | 789.6 | |
| + Long-term Loans | 10,321.4 | 12,054.6 | 11,207.0 | 12,298.7 | 13,145.4 | |
| + Other Non-current Financial Assets | 192.9 | 195.5 | 160.2 | 124.1 | 152.1 | |
| Non-current Financial Assets | 10,878.5 | 12,732.8 | 11,932.2 | 12,942.2 | 14,087.1 | |
| + Deferred Tax Assets | 305.7 | 394.3 | 495.9 | 574.5 | 643.7 | |
| + Other Non-current Assets | 138.8 | 172.3 | 247.6 | 701.1 | 1,497.0 | |
| Total Non-current Assets | 18,225.7 | 20,700.5 | 21,952.7 | 25,031.2 | 28,753.0 | |
| Current Assets | ||||||
| + Inventories | 1,921.5 | 2,248.4 | 2,416.6 | 2,459.2 | 3,030.6 | |
| + Current Investments | 191.9 | 163.2 | 515.3 | 520.0 | 1,125.5 | |
| + Trade Receivables | 1,232.2 | 1,839.4 | 1,716.8 | 2,654.1 | 3,072.4 | |
| + Cash & Cash Equivalents | 1,851.2 | 2,355.8 | 4,115.0 | 3,926.5 | 4,968.4 | |
| + Other Bank Balances | 27.9 | 69.9 | 271.2 | 574.7 | 1,619.2 | |
| + Short-term Loans | 10,225.2 | 13,417.3 | 15,093.5 | 17,988.4 | 20,493.5 | |
| + Other Current Financial Assets | 224.2 | 202.7 | 326.0 | 507.4 | 778.2 | |
| Current Financial Assets | 13,752.6 | 18,048.3 | 22,037.7 | 26,171.1 | 32,057.2 | |
| + Other Current Assets | 1,328.6 | 1,199.5 | 1,529.9 | 2,372.2 | 3,029.9 | |
| Total Current Assets | 17,007.2 | 21,520.0 | 25,984.3 | 31,002.5 | 38,117.7 | |
| + Assets Held for Sale | 0.0 | 0.0 | 0.0 | 467.0 | 0.0 | |
| Total Assets | 35,232.9 | 42,220.5 | 47,936.9 | 56,500.6 | 66,870.7 | |
| Equity | ||||||
| + Equity Share Capital | 47.5 | 47.5 | 47.5 | 47.5 | 47.5 | |
| + Other Equity / Reserves | 5,457.5 | 6,736.0 | 8,455.9 | 9,516.7 | 11,300.3 | |
| Equity — Owners of Parent | 5,505.0 | 6,783.5 | 8,503.4 | 9,564.3 | 11,347.9 | |
| + Minority Interest | 404.9 | 727.6 | 938.9 | 1,148.6 | 947.6 | |
| Total Equity | 5,909.9 | 7,511.1 | 9,442.3 | 10,712.9 | 12,295.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 9,064.1 | 12,629.3 | 13,932.7 | 12,486.3 | 17,686.5 | |
| + Other Non-current Financial Liab | 563.5 | 503.7 | 751.8 | 499.5 | 1,291.4 | |
| Non-current Financial Liabilities | 9,627.6 | 13,133.0 | 14,684.5 | 12,985.7 | 18,977.9 | |
| + Provisions — Non-current | 231.3 | 270.2 | 322.6 | 354.9 | 363.0 | |
| + Deferred Tax Liabilities | 208.4 | 196.5 | 286.0 | 355.0 | 392.6 | |
| + Other Non-current Liabilities | 37.1 | 31.5 | 28.0 | 24.5 | 22.8 | |
| Non-current Liabilities | 10,104.4 | 13,631.1 | 15,321.1 | 13,720.1 | 19,756.2 | |
| + Borrowings — Current | 12,562.2 | 12,657.3 | 13,683.1 | 19,137.7 | 20,200.0 | |
| + Trade Payables | 5,096.7 | 6,638.2 | 7,561.3 | 9,834.3 | 12,319.4 | |
| + Other Current Financial Liab | 541.4 | 675.0 | 641.5 | 1,589.9 | 569.6 | |
| Current Financial Liabilities | 18,200.3 | 19,970.5 | 21,885.9 | 30,561.9 | 33,089.0 | |
| + Provisions — Current | 115.7 | 166.6 | 218.3 | 241.5 | 267.5 | |
| + Current Tax Liabilities | 16.1 | 34.6 | 39.8 | 145.7 | 409.7 | |
| + Other Current Liabilities | 886.7 | 906.5 | 1,029.6 | 1,118.6 | 1,052.8 | |
| Current Liabilities | 19,218.7 | 21,078.2 | 23,173.5 | 32,067.7 | 34,819.1 | |
| Total Liabilities | 29,323.1 | 34,709.4 | 38,494.6 | 45,787.8 | 54,575.3 | |
| Total Equity & Liabilities | 35,232.9 | 42,220.5 | 47,936.9 | 56,500.6 | 66,870.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 4.6 | 23.9 | 0.0 | — | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 45.5 | 131.1 | 171.5 | |
| + Dues to Other Creditors — Current | — | — | 7,515.8 | 9,703.2 | 12,147.9 | |