| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,224 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 403 | 403 | 443 | 485 | 409 | ||
| 0.0 | 0.0 | 3.1 | 1.5 | 1.0 | ||
| 13,821 | — | — | — | — | ||
| −403 | −403 | −443 | −485 | −409 | ||
| ₹434.61 | — | — | — | — | ||
| 1,446 | 1,446 | 1,220 | 961 | 761 | ||
| 6.14× | — | — | — | — | ||
| 32.29× | — | — | — | — | ||
| 35.24× | — | — | — | — | ||
| 350.78× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,253 | 2,181 | 2,006 | 1,654 | 1,248 | ||
| 428 | 450 | 437 | 319 | 234 | ||
| 392 | 416 | 410 | 298 | 214 | ||
| — | 111 | 187 | 271 | 196 | ||
| 39.4 | 39.4 | 144 | 239 | 157 | ||
| — | 39.3 | 143 | 239 | 157 | ||
| — | 71.6 | 42.9 | 31.7 | 38.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 14,224.1 | |
| - Cash, Equiv & ST Investments | 409.0 | 484.8 | 443.4 | 403.4 | 403.4 | |
| + Minority Interest | 1.0 | 1.5 | 3.1 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 13,820.7 | |
| Net Debt (memo) | -409.0 | -484.8 | -443.4 | -403.4 | -403.4 | |
| EV per Share | — | — | — | — | 434.61 | |
| Total Capital | 761.3 | 961.3 | 1,219.5 | 1,446.0 | 1,446.0 | |
| EV/Sales | — | — | — | — | 6.14 | |
| EV/EBITDA | — | — | — | — | 32.29 | |
| EV/EBIT | — | — | — | — | 35.24 | |
| EV/Free Cash Flow | — | — | — | — | 350.78 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,247.6 | 1,653.9 | 2,005.8 | 2,181.1 | 2,252.5 | |
| EBITDA | 233.8 | 318.8 | 436.7 | 450.3 | 428.0 | |
| EBIT | 213.9 | 298.0 | 410.4 | 416.2 | 392.2 | |
| Operating Cash Flow | 195.7 | 271.0 | 186.8 | 111.0 | — | |
| Free Cash Flow | 157.1 | 239.3 | 143.9 | 39.4 | 39.4 | |
| FCFF (free cash flow to the firm) | 156.9 | 238.8 | 143.1 | 39.3 | — | |
| Capital Expenditure | 38.6 | 31.7 | 42.9 | 71.6 | — | |