In ₹ Crore except Per Share Latest Annual | TRITURBINE FY26 | THERMAX FY26 | BHEL FY26 | ACE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 51.35× | 56.92× | 93.09× | ◆ 32.00× | 56.92× -10% | |
| P/B | 12.42× | 7.35× | ◆ 5.70× | 6.61× | 6.61× +88% | |
| EV/EBITDA | 39.00× | 40.28× | 66.54× | ◆ 25.14× | 40.28× -3% | |
| Market Cap | ₹17,964 Cr | ₹41,005 Cr | ₹1.49L Cr | ₹13,295 Cr | ₹41,005 Cr -56% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 20.47% | 9.75% | 13.08% | 14.95% | 13.08% +56% | |
| Revenue CAGR 5Y | ◆ 25.43% | 17.42% | 14.31% | 21.73% | 17.42% +46% | |
| Net Income CAGR 3Y | 21.90% | 16.91% | ◆ 49.66% | 33.88% | 33.88% -35% | |
| Revenue YoY (latest Q) | 19.23% | 7.09% | ◆ 40.29% | 20.49% | 20.49% -6% | |
| Net Income YoY (latest Q) | -20.65% | -85.61% | ◆ 182.70% | 22.28% | 22.28% -193% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 20.65% | 9.60% | 6.93% | 15.36% | 9.60% +115% | |
| Net Income Margin | ◆ 16.02% | 6.74% | 4.74% | 12.65% | 6.74% +138% | |
| Return on Common Equity | ◆ 24.18% | 12.91% | 6.12% | 20.64% | 12.91% +87% | |
| Return on Capital Employed | ◆ 27.91% | 10.97% | 4.62% | 23.05% | 10.97% +154% | |
| Return on Assets | ◆ 13.99% | 5.42% | 2.10% | 12.77% | 5.42% +158% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.41× | 0.31× | 0.00× | 0.31× -100% | |
| Interest Coverage | ◆ 160.08× | 5.89× | 2.68× | 21.20× | 5.89× +2618% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,181 Cr | ₹10,694 Cr | ₹33,782 Cr | ₹3,280 Cr | ₹10,694 Cr -80% | |
| Net Income | ₹349 Cr | ₹720 Cr | ₹1,600 Cr | ₹415 Cr | ₹720 Cr -51% | |
| Total Assets | ₹2,497 Cr | ₹13,282 Cr | ₹76,186 Cr | ₹3,252 Cr | ₹13,282 Cr -81% | |
| EPS | ₹11 | ₹63.95 | ₹4.6 | ₹34.88 | ₹34.88 -68% | |
| Book Value per Share | ₹45.47 | ₹495.27 | ₹75.09 | ₹168.85 | ₹168.85 -73% | |