In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 274.8 | 316.5 | 353.0 | 353.0 | |
| + Capital Work-in-Progress | 1.4 | 19.3 | 17.0 | 17.0 | |
| + Goodwill | 3.4 | 3.6 | 4.2 | 4.2 | |
| + Other Intangibles | 4.5 | 3.0 | 5.8 | 5.8 | |
| + Investments (Equity Method) | 2.7 | 2.8 | 1.5 | 1.5 | |
| + Other Non-current Financial Assets | 26.2 | 1.4 | 101.7 | 101.7 | |
| Non-current Financial Assets | 26.2 | 1.4 | 101.7 | 101.7 | |
| + Deferred Tax Assets | 0.0 | 4.9 | 4.7 | 4.7 | |
| + Other Non-current Assets | 9.1 | 9.3 | 18.8 | 18.8 | |
| Total Non-current Assets | 322.1 | 360.8 | 506.7 | 506.7 | |
| Current Assets | |||||
| + Inventories | 226.3 | 194.8 | 244.3 | 244.3 | |
| + Current Investments | 455.6 | 345.2 | 302.7 | 302.7 | |
| + Trade Receivables | 178.1 | 363.2 | 639.1 | 639.1 | |
| + Cash & Cash Equivalents | 29.1 | 98.2 | 100.7 | 100.7 | |
| + Other Bank Balances | 373.4 | 228.3 | 177.1 | 177.1 | |
| + Other Current Financial Assets | 35.3 | 374.1 | 316.5 | 316.5 | |
| Current Financial Assets | 1,071.5 | 1,409.0 | 1,536.1 | 1,536.1 | |
| + Other Current Assets | 33.8 | 54.4 | 209.7 | 209.7 | |
| Total Current Assets | 1,331.6 | 1,658.2 | 1,990.1 | 1,990.1 | |
| Total Assets | 1,653.7 | 2,019.0 | 2,496.8 | 2,496.8 | |
| Equity | |||||
| + Equity Share Capital | 31.8 | 31.8 | 31.8 | 31.8 | |
| + Other Equity / Reserves | 928.0 | 1,184.6 | 1,414.2 | 1,414.2 | |
| Equity — Owners of Parent | 959.8 | 1,216.4 | 1,446.0 | 1,446.0 | |
| + Minority Interest | 1.5 | 3.1 | 0.0 | 0.0 | |
| Total Equity | 961.3 | 1,219.5 | 1,446.0 | 1,446.0 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 2.4 | 34.8 | 30.3 | 30.3 | |
| Non-current Financial Liabilities | 2.4 | 34.8 | 30.3 | 30.3 | |
| + Provisions — Non-current | 12.5 | 18.2 | 14.7 | 14.7 | |
| + Deferred Tax Liabilities | 8.9 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 23.7 | 53.0 | 45.0 | 45.0 | |
| + Trade Payables | 174.6 | 341.7 | 558.1 | 558.1 | |
| + Other Current Financial Liab | 20.3 | 36.6 | 45.2 | 45.2 | |
| Current Financial Liabilities | 194.9 | 378.3 | 603.3 | 603.3 | |
| + Provisions — Current | 38.0 | 47.2 | 61.2 | 61.2 | |
| + Current Tax Liabilities | 22.4 | 38.9 | 33.5 | 33.5 | |
| + Other Current Liabilities | 413.4 | 282.1 | 307.8 | 307.8 | |
| Current Liabilities | 668.6 | 746.5 | 1,005.8 | 1,005.8 | |
| Total Liabilities | 692.4 | 799.5 | 1,050.8 | 1,050.8 | |
| Total Equity & Liabilities | 1,653.7 | 2,019.0 | 2,496.8 | 2,496.8 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 84.6 | 112.6 | 112.6 | |
| + Dues to Other Creditors — Current | — | 257.1 | 445.5 | 445.5 | |