| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,952 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 162 | 162 | 25.3 | 329 | — | ||
| 1.0 | 1.0 | 1.2 | 0.0 | — | ||
| 522 | 522 | 529 | 66.3 | 19,970 | ||
| 9,313 | — | — | — | — | ||
| 360 | 360 | 504 | −263 | — | ||
| ₹691.61 | — | — | — | — | ||
| 2,979 | 2,979 | 3,013 | 2,297 | — | ||
| 17.5% | 17.5% | 17.6% | 2.9% | — | ||
| 0.06× | — | — | — | — | ||
| 2.85× | — | — | — | — | ||
| 25.32× | — | — | — | — | ||
| 29.69× | — | — | — | — | ||
| 29.55× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,272 | 3,186 | 3,868 | 3,853 | 2,780 | ||
| 368 | 348 | 433 | 452 | 263 | ||
| 314 | 297 | 403 | 425 | 241 | ||
| — | 322 | −97.4 | 85.8 | 40.6 | ||
| 315 | 315 | −333 | −77.7 | 40.6 | ||
| — | 263 | −350 | −89.8 | — | ||
| — | 7.3 | 236 | 164 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 8,951.5 | |
| - Cash, Equiv & ST Investments | — | 329.0 | 25.3 | 161.9 | 161.9 | |
| + Minority Interest | — | 0.0 | 1.2 | 1.0 | 1.0 | |
| + Total Debt | 19,969.9 | 66.3 | 529.3 | 521.9 | 521.9 | |
| Enterprise Value | — | — | — | — | 9,312.6 | |
| Net Debt (memo) | — | -262.7 | 504.1 | 360.0 | 360.0 | |
| EV per Share | — | — | — | — | 691.61 | |
| Total Capital | — | 2,297.3 | 3,013.5 | 2,978.6 | 2,978.6 | |
| Total Debt/Total Capital | — | 2.88 | 17.57 | 17.52 | 17.52 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 2.85 | |
| EV/EBITDA | — | — | — | — | 25.32 | |
| EV/EBIT | — | — | — | — | 29.69 | |
| EV/Free Cash Flow | — | — | — | — | 29.55 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,779.6 | 3,853.3 | 3,867.8 | 3,185.8 | 3,271.6 | |
| EBITDA | 263.5 | 451.9 | 433.0 | 348.0 | 367.8 | |
| EBIT | 241.0 | 424.8 | 403.5 | 296.9 | 313.7 | |
| Operating Cash Flow | 40.6 | 85.8 | -97.4 | 322.4 | — | |
| Free Cash Flow | 40.6 | -77.7 | -333.4 | 315.1 | 315.1 | |
| FCFF (free cash flow to the firm) | — | -89.8 | -350.2 | 262.9 | — | |
| Capital Expenditure | — | 163.5 | 236.0 | 7.3 | — | |