In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 647.6 | 830.8 | 1,083.7 | 1,083.7 | |
| + Capital Work-in-Progress | 107.8 | 39.6 | 71.6 | 71.6 | |
| + Investment Property | 8.2 | 8.2 | 3.2 | 3.2 | |
| + Other Intangibles | 92.4 | 152.8 | 80.9 | 80.9 | |
| + Intangibles under Development | 65.8 | 82.4 | 120.1 | 120.1 | |
| + Investments (Equity Method) | 160.6 | 246.8 | 224.5 | 224.5 | |
| + Non-current Investments | 49.7 | 52.4 | 54.6 | 54.6 | |
| + Other Non-current Financial Assets | 52.9 | 80.2 | 25.0 | 25.0 | |
| Non-current Financial Assets | 102.6 | 132.6 | 79.5 | 79.5 | |
| + Deferred Tax Assets | 0.0 | 26.3 | 34.7 | 34.7 | |
| + Other Non-current Assets | 57.4 | 63.6 | 135.0 | 135.0 | |
| Total Non-current Assets | 1,242.3 | 1,583.1 | 1,833.2 | 1,833.2 | |
| Current Assets | |||||
| + Inventories | 523.7 | 523.3 | 588.2 | 588.2 | |
| + Trade Receivables | 532.5 | 670.9 | 629.8 | 629.8 | |
| + Cash & Cash Equivalents | 329.0 | 25.3 | 161.9 | 161.9 | |
| + Other Bank Balances | 280.1 | 442.1 | 155.3 | 155.3 | |
| + Other Current Financial Assets | 17.7 | 142.5 | 647.6 | 647.6 | |
| Current Financial Assets | 1,159.3 | 1,280.7 | 1,594.6 | 1,594.6 | |
| + Other Current Assets | 303.8 | 375.1 | — | — | |
| Total Current Assets | 1,986.8 | 2,179.2 | 2,182.7 | 2,182.7 | |
| Total Assets | 3,229.1 | 3,762.3 | 4,039.2 | 4,039.2 | |
| Equity | |||||
| + Equity Share Capital | 26.9 | 26.9 | 26.9 | 26.9 | |
| + Other Equity / Reserves | 2,204.1 | 2,456.0 | 2,428.8 | 2,428.8 | |
| Equity — Owners of Parent | 2,231.1 | 2,483.0 | 2,455.7 | 2,455.7 | |
| + Minority Interest | 0.0 | 1.2 | 1.0 | 1.0 | |
| Total Equity | 2,231.1 | 2,484.2 | 2,456.7 | 2,456.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 37.4 | 24.9 | 170.0 | 170.0 | |
| + Other Non-current Financial Liab | 93.7 | 92.9 | 199.2 | 199.2 | |
| Non-current Financial Liabilities | 131.1 | 117.8 | 369.2 | 369.2 | |
| + Provisions — Non-current | 3.5 | 6.5 | 8.7 | 8.7 | |
| + Deferred Tax Liabilities | 10.6 | 18.8 | — | — | |
| + Other Non-current Liabilities | 122.8 | 37.5 | — | — | |
| Non-current Liabilities | 268.0 | 180.5 | 377.8 | 377.8 | |
| + Borrowings — Current | 28.9 | 504.4 | 351.9 | 351.9 | |
| + Trade Payables | 319.4 | 235.0 | 330.0 | 330.0 | |
| + Other Current Financial Liab | 32.0 | 45.0 | 294.8 | 294.8 | |
| Current Financial Liabilities | 380.3 | 784.4 | 976.7 | 976.7 | |
| + Provisions — Current | 16.7 | 24.8 | 193.4 | 193.4 | |
| + Current Tax Liabilities | 13.4 | 7.4 | — | — | |
| + Other Current Liabilities | 319.6 | 281.1 | 34.5 | 34.5 | |
| Current Liabilities | 730.0 | 1,097.6 | 1,204.6 | 1,204.6 | |
| Total Liabilities | 998.1 | 1,278.1 | 1,582.4 | 1,582.4 | |
| Total Equity & Liabilities | 3,229.1 | 3,762.3 | 4,039.2 | 4,039.2 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.0 | 0.0 | 23.2 | 23.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 43.3 | 69.1 | 69.1 | |
| + Dues to Other Creditors — Current | — | 191.7 | 260.9 | 260.9 | |