In ₹ Crore except Per Share Latest Annual	TITAGARH FY26	TEXRAIL FY26	JWL FY26	BEML FY26	Peer Average
Valuation — at last close
P/E	72.92×	◆ 20.45×	43.28×	109.07×	57.60× +27%
P/B	3.65×	◆ 1.70×	2.50×	5.25×	3.15× +16%
EV/EBITDA	26.32×	◆ 11.55×	21.32×	52.46×	28.44× -7%
Market Cap	₹8,954 Cr	₹4,028 Cr	₹7,436 Cr	₹15,417 Cr	₹8,960 Cr 0%
Growth
Revenue CAGR 3Y	4.65%	◆ 24.96%	12.13%	3.72%	13.60% -66%
Revenue CAGR 5Y	15.94%	20.98%	◆ 23.97%	4.11%	16.35% -3%
Net Income CAGR 3Y	—	◆ 95.76%	11.21%	-3.62%	34.45%
Revenue YoY (latest Q)	12.63%	-16.90%	◆ 46.02%	29.28%	19.47% -35%
Net Income YoY (latest Q)	69.94%	◆ 70.69%	-15.73%	57.87%	37.61% +86%
Profitability
EBITDA Margin	10.92%	8.92%	◆ 12.44%	6.87%	9.41% +16%
Net Income Margin	3.86%	4.42%	◆ 5.69%	3.25%	4.45% -13%
Return on Common Equity	4.97%	◆ 7.55%	5.97%	4.86%	6.13% -19%
Return on Capital Employed	10.80%	◆ 11.29%	9.54%	5.29%	8.71% +24%
Return on Assets	3.15%	◆ 3.91%	3.81%	2.19%	3.30% -5%
Credit & Quality
Total Debt/Equity	0.21×	0.36×	0.31×	◆ 0.10×	0.26× -18%
Interest Coverage	4.20×	2.80×	4.25×	◆ 4.75×	3.93× +7%
Scale — latest FY
Revenue / Total Income	₹3,186 Cr	₹4,377 Cr	₹2,916 Cr	₹4,351 Cr	₹3,881 Cr -18%
Net Income	₹123 Cr	₹194 Cr	₹166 Cr	₹141 Cr	₹167 Cr -26%
Total Assets	₹4,039 Cr	₹5,054 Cr	₹4,712 Cr	₹7,011 Cr	₹5,592 Cr -28%
EPS	₹9.12	₹4.84	₹4.02	₹16.97	₹8.61 +6%
Book Value per Share	₹182.38	₹58.35	₹69.69	₹352.24	₹160.09 +14%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.