TITAGARH857.25

Titagarh Rail Systems Ltd.

· Capital Goods & Defence
AnnualQuarterly₹ CrorePeersTEXRAILJWLBEMLTIMKENTEGAUSHAMARTTARILSYRMAMcap ₹11,543 Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q2 FY24
30/09/2023
Q3 FY24
31/12/2023
Q4 FY24
31/03/2024
Q1 FY25
30/06/2024
Q2 FY25
30/09/2024
Q3 FY25
31/12/2024
Q4 FY25
31/03/2025
Q1 FY26
30/06/2025
Q2 FY26
30/09/2025
Q3 FY26
31/12/2025
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations935.5954.71,052.4903.11,057.0902.21,005.6679.3799.0832.1875.4765.1
Other Income6.814.514.712.310.722.529.911.714.410.811.66.6
Total Income942.2969.21,067.1915.31,067.7924.71,035.4691.0813.5842.8887.0771.7
Expenses
+ Cost of Materials Consumed679.6738.7806.7689.5807.8698.0769.6500.3565.4643.3639.8572.1
+ Changes in Inventories41.88.40.87.3-9.0-10.6-23.8-18.424.6-35.61.5-9.4
+ Employee Benefit Expense17.315.118.117.319.821.828.026.325.530.627.828.5
+ Finance Costs20.318.215.812.517.521.122.117.818.317.816.915.1
+ Depreciation & Amortisation6.76.87.07.17.76.48.411.912.412.514.215.0
+ Other Expenses81.681.8106.787.2108.992.9130.095.999.9101.7109.079.0
Total Expenses847.3869.0955.2820.9952.7829.6934.3634.0746.1770.3809.3700.3
EBITDA115.1110.7120.1101.8129.4100.1101.775.183.692.097.294.9
EBIT108.4103.9113.194.7121.893.793.363.271.279.583.079.9
Profit
PBT before Exceptional Items94.9100.1111.994.5115.095.1101.157.067.472.577.771.5
+ Exceptional Items0.00.0-2.20.00.00.00.00.00.00.00.00.0
Pretax Income94.9100.1109.794.5115.095.1101.157.067.472.577.771.5
+ Current Tax26.027.625.924.431.423.820.114.318.119.128.017.7
+ Deferred Tax-2.0-2.62.7-1.3-1.52.47.40.22.2-2.2-6.80.6
Tax Expense24.025.128.623.229.926.227.514.520.316.921.218.3
+ Share of Associates & JVs-0.50.10.0-4.4-4.2-6.6-8.8-11.0-10.1-7.4-5.0-0.6
Net Income70.674.878.967.080.762.864.530.937.048.253.552.6
+ Net Income — Continuing Ops70.975.081.171.385.168.973.642.547.155.656.653.2
+ Net Income — Discontinued Ops0.2-0.3-2.20.1-0.30.4-0.3-0.6-0.0-0.11.9-0.0
+ Other Comprehensive Income-0.60.0-0.3-0.1-0.81.2-1.60.50.11.6-2.00.2
Total Comprehensive Income70.074.878.766.979.964.062.831.437.149.851.552.8
Net Income to Common70.00.078.90.0
Per Share
Basic EPS5.585.826.204.975.994.664.792.302.733.583.973.91
Diluted EPS5.585.826.204.975.994.664.782.302.733.583.973.84
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax0.2-0.3-2.20.1-0.30.4-0.3-0.6-0.0-0.11.9-0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income-1.60.50.11.6-2.00.2
+ Items NOT to be Reclassified to P&L-0.0-0.0-0.1-0.0-0.0-0.0-1.4-0.1-0.11.5-0.40.2
+ Tax on Items NOT to be Reclassified — alt tag-0.00.0-0.00.00.00.0
+ Items to be Reclassified to P&L-0.70.0-0.1-0.1-0.81.2-0.20.60.30.1-1.60.0
+ Tax on Items to be Reclassified — alt tag-0.10.00.00.00.00.0
Comprehensive Income — Owners of Parent0.074.878.766.979.964.062.831.437.049.650.952.8
Comprehensive Income — Non-controlling Interests0.00.00.00.00.00.00.00.10.10.0
Per Share — as-filed variants
Basic EPS — Continuing Operations5.565.846.374.976.014.634.812.342.733.583.833.91
Diluted EPS — Continuing Operations5.565.846.374.976.014.634.802.342.733.583.833.84
Basic EPS — Discontinued Operations0.02-0.02-0.170.00-0.020.03-0.02-0.040.000.000.140.00
Diluted EPS — Discontinued Operations0.02-0.02-0.170.00-0.020.03-0.02-0.040.000.000.140.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit214.0207.6244.9206.3258.1214.8259.7197.3209.1224.4234.1202.4
Gross Margin %22.8821.7423.2722.8424.4223.8125.8329.0526.1626.9626.7426.45
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)94.9100.1111.994.5115.095.1101.157.067.472.577.771.5
− Exceptional Items (reconciliation)0.00.0-2.20.00.00.00.00.00.00.00.00.0
Net Income Adj (tax-effected)70.674.880.667.080.762.864.530.937.048.253.552.6
EPS Adj5.585.826.334.975.994.664.792.302.733.583.973.91
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value2.002.002.002.002.002.002.002.002.002.002.002.00
Paid Up Equity Capital25.426.926.926.926.926.926.926.926.926.926.926.9
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.