Tilaknagar Industries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


12,291	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
218	218	24.4	11.3	56.9
2,295	2,295	42.4	119	253
14,367	—	—	—	—
2,077	2,077	18.1	108	196
₹581.27	—	—	—	—

5,277	5,277	925	773	736
43.5%	43.5%	4.6%	15.4%	34.4%
0.16×	—	—	—	—

2.14×	—	—	—	—
29.10×	—	—	—	—
38.23×	—	—	—	—
6,711	5,248	3,175	2,958	2,469
494	419	255	185	137
376	340	224	154	105
—	−445	178	121	71.3
−3,978	−3,978	172	113	60.4
—	−3,978	172	113	60.4
—	3,533	6.9	8.2	10.9

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

TI₹497.25

Tilaknagar Industries Ltd.

· FMCG & Retail

₹ CrorePeersUNITDSPR RADICO TRIVENI RENUKA PICCADIL ORKLAINDIA MANORAMA KSCLMcap ₹12,291 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	12,290.6
- Cash, Equiv & ST Investments	56.9	11.3	24.4	218.2	218.2
+ Total Debt	253.1	119.3	42.4	2,294.9	2,294.9
Enterprise Value	—	—	—	—	14,367.3
Net Debt (memo)	196.2	107.9	18.1	2,076.7	2,076.7
EV per Share	—	—	—	—	581.27

Total Capital	736.0	773.1	924.7	5,276.6	5,276.6
Total Debt/Total Capital	34.39	15.42	4.59	43.49	43.49
Total Debt/EV	—	—	—	—	0.16

EV/Sales	—	—	—	—	2.14
EV/EBITDA	—	—	—	—	29.10
EV/EBIT	—	—	—	—	38.23
Reference Items — Trailing FY Values
Sales	2,469.3	2,958.3	3,174.6	5,247.6	6,711.1
EBITDA	137.2	185.4	254.9	419.2	493.7
EBIT	104.8	153.6	224.4	339.5	375.8
Operating Cash Flow	71.3	120.7	178.4	-444.6	—
Free Cash Flow	60.4	112.5	171.6	-3,978.0	-3,978.0
FCFF (free cash flow to the firm)	60.4	112.5	171.6	-3,978.0	—
Capital Expenditure	10.9	8.2	6.9	3,533.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.