| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 500 | 499 | 369 | 396 | 420 | ||
| 16.1 | 60.3 | 3.4 | 0.3 | 0.1 | ||
| 5.5 | — | — | — | — | ||
| 95.0 | 95.0 | 0.0 | 0.0 | 0.0 | ||
| 3,108 | 3,178 | 0.4 | 0.5 | 0.3 | ||
| 40.4 | 32.3 | 21.4 | 10.8 | 0.5 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | ||
| 66.8 | 52.3 | 63.2 | 26.4 | 28.5 | ||
| 107 | 84.7 | 84.6 | 37.3 | 29.2 | ||
| 63.7 | 52.6 | 10.0 | 11.0 | 10.7 | ||
| 3,895 | 3,970 | 468 | 445 | 460 | ||
Current assets | ||||||
| 531 | 402 | 165 | 101 | 116 | ||
| 0.0 | 0.0 | 8.6 | 1.0 | 22.1 | ||
| 1,555 | 1,272 | 411 | 418 | 339 | ||
| 72.3 | 218 | 15.7 | 10.3 | 34.8 | ||
| 45.7 | 142 | 87.1 | 31.5 | 9.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 20.5 | 0.7 | 8.2 | 2.2 | 7.7 | ||
| 1,694 | 1,633 | 530 | 464 | 413 | ||
| 133 | 156 | 49.8 | 24.2 | 22.5 | ||
| 2,368 | 2,190 | 745 | 589 | 551 | ||
| 6,263 | 6,160 | 1,213 | 1,033 | 1,012 | ||
Equity | ||||||
| 248 | 247 | 194 | 193 | 185 | ||
| 2,770 | 2,735 | 689 | 461 | 298 | ||
| 3,018 | 2,982 | 882 | 654 | 483 | ||
| 3,018 | 2,982 | 882 | 654 | 483 | ||
Liabilities | ||||||
| 2,035 | 2,028 | 10.7 | 63.1 | 24.0 | ||
| 260 | 251 | 49.6 | 56.8 | 66.4 | ||
| 2,295 | 2,279 | 60.3 | 120 | 90.4 | ||
| 15.5 | 22.3 | 5.1 | 4.0 | 4.1 | ||
| 2,310 | 2,301 | 65.3 | 124 | 94.5 | ||
| 167 | 267 | 31.8 | 56.1 | 229 | ||
| 428 | 337 | 148 | 121 | 129 | ||
| 133 | 70.1 | 33.8 | 46.4 | 29.9 | ||
| 728 | 674 | 213 | 223 | 388 | ||
| 82.9 | 105 | 41.0 | 22.8 | 33.7 | ||
| 124 | 97.7 | 10.9 | 9.6 | 12.2 | ||
| 935 | 877 | 265 | 256 | 434 | ||
| 3,245 | 3,178 | 331 | 380 | 529 | ||
| 6,263 | 6,160 | 1,213 | 1,033 | 1,012 | ||
Assets — additional as-filed lines | ||||||
| 10.5 | — | — | — | — | ||
Trade payables — MSME split | ||||||
| 91.0 | 41.8 | 44.7 | — | — | ||
| 337 | 295 | 103 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 419.7 | 395.9 | 369.2 | 499.2 | 499.8 | |
| + Capital Work-in-Progress | 0.1 | 0.3 | 3.4 | 60.3 | 16.1 | |
| + Investment Property | — | — | — | — | 5.5 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 95.0 | 95.0 | |
| + Other Intangibles | 0.3 | 0.5 | 0.4 | 3,178.0 | 3,108.0 | |
| + Non-current Investments | 0.5 | 10.8 | 21.4 | 32.3 | 40.4 | |
| + Long-term Loans | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 28.5 | 26.4 | 63.2 | 52.3 | 66.8 | |
| Non-current Financial Assets | 29.2 | 37.3 | 84.6 | 84.7 | 107.2 | |
| + Other Non-current Assets | 10.7 | 11.0 | 10.0 | 52.6 | 63.7 | |
| Total Non-current Assets | 460.1 | 444.9 | 467.6 | 3,969.6 | 3,895.3 | |
| Current Assets | ||||||
| + Inventories | 116.2 | 100.8 | 165.2 | 401.9 | 530.6 | |
| + Current Investments | 22.1 | 1.0 | 8.6 | 0.0 | 0.0 | |
| + Trade Receivables | 338.8 | 418.5 | 410.5 | 1,271.8 | 1,555.1 | |
| + Cash & Cash Equivalents | 34.8 | 10.3 | 15.7 | 218.2 | 72.3 | |
| + Other Bank Balances | 9.4 | 31.5 | 87.1 | 142.2 | 45.7 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 7.7 | 2.2 | 8.2 | 0.7 | 20.5 | |
| Current Financial Assets | 412.8 | 463.5 | 530.2 | 1,632.9 | 1,693.6 | |
| + Other Current Assets | 22.5 | 24.2 | 49.8 | 155.7 | 133.0 | |
| Total Current Assets | 551.5 | 588.5 | 745.2 | 2,190.4 | 2,367.9 | |
| Total Assets | 1,011.5 | 1,033.4 | 1,212.8 | 6,160.1 | 6,263.2 | |
| Equity | ||||||
| + Equity Share Capital | 185.3 | 192.7 | 193.6 | 247.2 | 247.9 | |
| + Other Equity / Reserves | 297.6 | 461.2 | 688.6 | 2,734.5 | 2,770.4 | |
| Equity — Owners of Parent | 482.9 | 653.9 | 882.2 | 2,981.7 | 3,018.3 | |
| Total Equity | 482.9 | 653.9 | 882.2 | 2,981.7 | 3,018.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 24.0 | 63.1 | 10.7 | 2,027.7 | 2,034.8 | |
| + Other Non-current Financial Liab | 66.4 | 56.8 | 49.6 | 251.0 | 259.9 | |
| Non-current Financial Liabilities | 90.4 | 119.9 | 60.3 | 2,278.7 | 2,294.6 | |
| + Provisions — Non-current | 4.1 | 4.0 | 5.1 | 22.3 | 15.5 | |
| Non-current Liabilities | 94.5 | 123.9 | 65.3 | 2,300.9 | 2,310.1 | |
| + Borrowings — Current | 229.1 | 56.1 | 31.8 | 267.2 | 167.0 | |
| + Trade Payables | 129.2 | 120.7 | 147.8 | 336.9 | 428.4 | |
| + Other Current Financial Liab | 29.9 | 46.4 | 33.8 | 70.1 | 132.5 | |
| Current Financial Liabilities | 388.1 | 223.2 | 213.4 | 674.2 | 728.0 | |
| + Provisions — Current | 33.7 | 22.8 | 41.0 | 105.5 | 82.9 | |
| + Other Current Liabilities | 12.2 | 9.6 | 10.9 | 97.7 | 123.9 | |
| Current Liabilities | 434.1 | 255.6 | 265.2 | 877.4 | 934.8 | |
| Total Liabilities | 528.6 | 379.6 | 330.6 | 3,178.4 | 3,244.9 | |
| Total Equity & Liabilities | 1,011.5 | 1,033.4 | 1,212.8 | 6,160.1 | 6,263.2 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | — | — | — | 10.5 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 44.7 | 41.8 | 91.0 | |
| + Dues to Other Creditors — Current | — | — | 103.1 | 295.1 | 337.4 | |