Comp Set TI UNITDSPR× RADICO× TRIVENI× + RENUKA + PICCADIL + ORKLAINDIA + MANORAMA + KSCL + KRBL + JYOTHYLAB + INDIAGLYCO + HERITGFOOD
In ₹ Crore except Per Share
Latest Annual
TI
FY26
UNITDSPR
FY26
RADICO
FY26
TRIVENI
FY26
Peer
Average
Valuation — at last close P/E 512.63× 49.81× 93.78× ◆ 19.21×54.27× +845% P/B 4.12× 10.44× 17.10× ◆ 1.53×9.69× -57% EV/EBITDA 33.93× 39.53× 55.75× ◆ 13.15×36.15× -6% Market Cap ₹12,291 Cr ₹93,489 Cr ₹56,706 Cr ₹5,127 Cr ₹51,774 Cr -76% Growth Revenue CAGR 3Y ◆ 28.57%0.00% 18.07% 6.49% 8.19% +249% Revenue CAGR 5Y ◆ 29.91%0.29% 15.14% 10.13% 8.52% +251% Net Income CAGR 3Y -48.17% 17.75% ◆ 39.99%-46.87% 3.62% -1429% Revenue YoY (latest Q) ◆ 166.23%-2.57% 10.40% -0.22% 2.54% +6453% Net Income YoY (latest Q) -57.73% -7.76% 66.49% ◆ 73.81%44.18% -231% Profitability EBITDA Margin 7.99% ◆ 8.22%4.87% 7.19% 6.76% +18% Net Income Margin 0.40% ◆ 6.61%2.88% 3.53% 4.34% -91% Return on Common Equity 1.08% ◆ 21.55%19.92% 8.33% 16.60% -93% Return on Capital Employed 10.90% 21.97% ◆ 25.86%10.54% 19.46% -44% Return on Assets 0.57% ◆ 13.26%12.58% 4.21% 10.02% -94% Credit & Quality Total Debt/Equity 0.77× ◆ 0.00×0.10× 0.64× 0.25× +212% Interest Coverage 3.00× 12.64× ◆ 13.56×4.03× 10.08× -70% Scale — latest FY Revenue / Total Income ₹5,248 Cr ₹27,816 Cr ₹20,976 Cr ₹7,621 Cr ₹18,804 Cr -72% Net Income ₹20.9 Cr ₹1,838 Cr ₹604 Cr ₹269 Cr ₹904 Cr -98% Total Assets ₹6,160 Cr ₹14,469 Cr ₹4,972 Cr ₹6,521 Cr ₹8,654 Cr -29% EPS ₹0.97 ₹25.89 ₹45.16 ₹12.19 ₹27.75 -97% Book Value per Share ₹120.63 ₹123.49 ₹247.63 ₹152.71 ₹174.61 -31%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
