In ₹ Crore except Per Share Latest Annual | TI FY26 | UNITDSPR FY26 | RADICO FY26 | TRIVENI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 552.53× | 54.07× | 97.95× | ◆ 21.64× | 54.07× +922% | |
| P/B | 4.44× | 11.33× | 17.86× | ◆ 1.73× | 11.33× -61% | |
| EV/EBITDA | 36.55× | 43.52× | 58.24× | ◆ 14.36× | 43.52× -16% | |
| Market Cap | ₹13,247 Cr | ₹1.01L Cr | ₹59,228 Cr | ₹5,775 Cr | ₹59,228 Cr -78% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 28.57% | 0.00% | 18.07% | 6.49% | 6.49% +340% | |
| Revenue CAGR 5Y | ◆ 29.91% | 0.29% | 15.14% | 10.13% | 10.13% +195% | |
| Net Income CAGR 3Y | -48.17% | 17.75% | ◆ 39.99% | -46.87% | 17.75% -371% | |
| Revenue YoY (latest Q) | ◆ 160.74% | -2.75% | 10.43% | -0.22% | -0.22% +73164% | |
| Net Income YoY (latest Q) | -64.31% | 10.91% | ◆ 75.91% | 73.81% | 73.81% -187% | |
| Profitability | ||||||
| EBITDA Margin | 7.99% | ◆ 8.22% | 4.87% | 7.19% | 7.19% +11% | |
| Net Income Margin | 0.40% | ◆ 6.61% | 2.88% | 3.53% | 3.53% -89% | |
| Return on Common Equity | 0.70% | ◆ 20.52% | 18.23% | 8.04% | 18.23% -96% | |
| Return on Capital Employed | 6.43% | 20.69% | ◆ 23.98% | 10.35% | 20.69% -69% | |
| Return on Assets | 0.34% | ◆ 12.70% | 12.16% | 4.12% | 12.16% -97% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.77× | ◆ 0.00× | 0.10× | 0.64× | 0.10× +670% | |
| Interest Coverage | 3.00× | 12.64× | ◆ 13.56× | 4.03× | 12.64× -76% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,248 Cr | ₹27,816 Cr | ₹20,976 Cr | ₹7,621 Cr | ₹20,976 Cr -75% | |
| Net Income | ₹20.9 Cr | ₹1,838 Cr | ₹604 Cr | ₹269 Cr | ₹604 Cr -97% | |
| Total Assets | ₹6,160 Cr | ₹14,469 Cr | ₹4,972 Cr | ₹6,521 Cr | ₹6,521 Cr -6% | |
| EPS | ₹0.97 | ₹25.89 | ₹45.16 | ₹12.19 | ₹25.89 -96% | |
| Book Value per Share | ₹120.63 | ₹123.54 | ₹247.63 | ₹152.71 | ₹152.71 -21% | |