Tilaknagar Industries profit and loss

Latest FY26

Revenue: ₹5,248cr+65.3% on FY25
EBITDA: ₹419cr+64.5% on FY25
Net profit: ₹20.9cr−90.9% on FY25
EPS: ₹0.97−91.8% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	8,233	5,248	3,175	2,958	2,469	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	25.0	26.1	17.6	14.1	7.5
	8,258	5,274	3,192	2,972	2,477
	2,145	1,348	765	692	633
	−98.0	−93.4	−37.3	16.6	−17.0
	159	96.9	55.0	46.8	37.6
	244	113	12.2	26.7	40.2
	157	79.7	30.5	31.9	32.3
	5,446	3,477	2,138	2,017	1,678
	8,052	5,021	2,962	2,831	2,405
	581	419	255	185	137
	425	340	224	154	105
Profit
	206	253	230	141	72.2
	−273	−232	0.0	−2.9	77.7
	−67.2	20.6	230	138	150
	0.0	0.0	−0.0	0.0	−0.0
	0.0	0.0	−0.0	0.0	−0.0
	0.7	0.3	−0.2	0.0	0.0
	−66.5	20.9	230	138	150
	−67.2	20.6	230	138	150
	4.0	5.5	−1.4	−0.2	−0.5
	−62.5	26.4	228	138	149
	—	20.9	230	138	150
Per share
	−₹3.09	₹0.97	₹11.89	₹7.23	₹8.79
	−₹3.11	₹0.96	₹11.81	₹7.16	₹8.56
Other comprehensive income — detail
	4.0	5.5	−1.4	—	—
	4.0	5.5	−1.4	−0.2	−0.5
	—	20.9	228	138	149
Per share — as-filed variants
	−₹3.09	₹0.97	₹11.89	₹7.23	₹8.79
	−₹3.11	₹0.96	₹11.81	₹7.16	₹8.56
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	6,186	3,993	2,447	2,249	1,853
	75.1%	76.1%	77.1%	76.0%	75.0%
Adjusted (ex-exceptional items) — derived
	206	253	230	141	72.2
	−273	−232	0.0	−2.9	77.7
	207	253	230	141	72.2
	₹9.60	₹11.75	₹11.89	₹7.38	₹4.23

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

TI₹490.00

Tilaknagar Industries Ltd.

· FMCG & Retail

Annual Quarterly₹ CrorePeersUNITDSPR RADICO TRIVENI RENUKA PICCADIL ORKLAINDIA MANORAMA KSCLMcap ₹12,111 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	2,469.3	2,958.3	3,174.6	5,247.6	8,233.1
Other Income	7.5	14.1	17.6	26.1	25.0
Total Income	2,476.8	2,972.4	3,192.2	5,273.7	8,258.1
Expenses
+ Cost of Materials Consumed	633.3	692.2	764.5	1,348.2	2,144.7
+ Changes in Inventories	-17.0	16.6	-37.3	-93.4	-98.0
+ Employee Benefit Expense	37.6	46.8	55.0	96.9	159.3
+ Finance Costs	40.2	26.7	12.2	113.1	243.8
+ Depreciation & Amortisation	32.3	31.9	30.5	79.7	156.8
+ Other Expenses	1,678.2	2,017.2	2,137.6	3,476.6	5,445.6
Total Expenses	2,404.6	2,831.4	2,962.4	5,021.1	8,052.2
EBITDA	137.2	185.4	254.9	419.2	581.5
EBIT	104.8	153.6	224.4	339.5	424.7
Profit
PBT before Exceptional Items	72.2	141.0	229.8	252.5	205.9
+ Exceptional Items	77.7	-2.9	0.0	-232.0	-273.0
Pretax Income	149.9	138.0	229.8	20.6	-67.2
+ Current Tax	-0.0	0.0	-0.0	0.0	0.0
Tax Expense	-0.0	0.0	-0.0	0.0	0.0
+ Share of Associates & JVs	0.0	0.0	-0.2	0.3	0.7
Net Income	149.9	138.0	229.6	20.9	-66.5
+ Net Income — Continuing Ops	149.9	138.0	229.8	20.6	-67.2
+ Other Comprehensive Income	-0.5	-0.2	-1.4	5.5	4.0
Total Comprehensive Income	149.4	137.8	228.2	26.4	-62.5
Net Income to Common	149.9	138.0	229.6	20.9	—
Per Share
Basic EPS	8.79	7.23	11.89	0.97	-3.09
Diluted EPS	8.56	7.16	11.81	0.96	-3.11
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-1.4	5.5	4.0
+ Items NOT to be Reclassified to P&L	-0.5	-0.2	-1.4	5.5	4.0
Comprehensive Income — Owners of Parent	149.4	137.8	228.2	20.9	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	8.79	7.23	11.89	0.97	-3.09
Diluted EPS — Continuing Operations	8.56	7.16	11.81	0.96	-3.11
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,853.0	2,249.4	2,447.4	3,992.8	6,186.3
Gross Margin %	75.04	76.04	77.09	76.09	75.14
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	72.2	141.0	229.8	252.5	205.9
− Exceptional Items (reconciliation)	77.7	-2.9	0.0	-232.0	-273.0
Net Income Adj (tax-effected)	72.2	141.0	229.6	252.8	206.6
EPS Adj	4.23	7.38	11.89	11.75	9.60
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	—
Paid Up Equity Capital	185.3	192.7	193.6	247.2	247.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.