alphavePKTEA₹1,100.00

The Peria Karamalai Tea & Produce Company Limited

· Unclassified

Annual Quarterly₹ CrorePeersUNITEDTEA SILGO SINTERCOM JMA SUMITASPINWALL GEEKAYWIRE

View

In ₹ Crore except Per Share 12 Months Ending	Q1 FY22 30/06/2021	Q2 FY22 30/09/2021	Q3 FY22 31/12/2021	Q4 FY22 31/03/2022	Q1 FY23 30/06/2022	Q2 FY23 30/09/2022	Q3 FY23 31/12/2022	Q4 FY23 31/03/2023	Q1 FY24 30/06/2023	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024
Revenue from Operations	13.5	11.4	10.9	11.4	8.2	17.9	13.6	11.7	11.1	13.2	17.8	11.6
Other Income	0.0	0.7	0.1	0.3	0.1	0.0	0.2	0.3	0.1	0.5	0.1	5.2
Total Income	13.5	12.1	11.0	11.8	8.4	18.0	13.8	12.0	11.3	13.7	17.9	16.8
Expenses
+ Cost of Materials Consumed	0.5	0.7	0.6	0.6	0.7	0.8	1.0	0.7	0.9	0.7	0.8	0.5
+ Purchases of Stock-in-Trade	0.0	0.0	0.5	0.2	0.4	2.2	1.7	1.0	0.0	2.3	3.6	0.4
+ Changes in Inventories	-2.5	-1.6	0.9	2.4	-2.0	3.5	-1.2	0.3	-4.7	0.7	1.5	-1.0
+ Employee Benefit Expense	6.5	6.0	6.1	7.5	7.0	6.6	7.4	7.1	7.1	7.0	6.9	7.3
+ Finance Costs	0.7	0.8	0.9	0.9	0.5	0.4	0.4	0.6	0.5	0.5	0.5	0.6
+ Depreciation & Amortisation	1.0	0.7	1.1	1.0	1.2	0.9	0.7	0.3	1.3	0.7	0.7	0.6
+ Other Expenses	3.2	2.9	2.7	2.8	3.2	3.0	3.8	3.2	3.7	3.2	3.1	3.8
Total Expenses	9.4	9.5	12.9	15.4	11.0	17.4	13.8	13.2	8.9	15.1	17.0	12.2
EBITDA	5.7	3.5	-0.0	-2.0	-1.1	1.9	1.0	-0.6	4.1	-0.6	2.0	0.6
EBIT	4.7	2.8	-1.1	-3.0	-2.2	1.0	0.2	-0.9	2.7	-1.3	1.3	-0.0
Profit
PBT before Exceptional Items	4.1	2.6	-1.9	-3.6	-2.6	0.6	0.0	-1.2	2.4	-1.3	0.9	4.6
Pretax Income	4.1	2.6	-1.9	-3.6	-2.6	0.6	0.0	-1.2	2.4	-1.3	0.9	4.6
+ Current Tax	0.1	0.7	0.1	-0.2	0.1	-0.0	0.0	0.2	0.4	-0.1	0.1	0.8
+ Deferred Tax	-0.1	-0.0	0.2	-0.2	-0.1	-0.1	0.0	0.0	-0.0	-0.1	0.0	0.1
Tax Expense	-0.0	0.7	0.3	-0.3	0.1	-0.1	0.0	0.2	0.4	-0.2	0.1	0.9
Net Income	4.1	1.9	-2.2	-3.3	-2.7	0.7	0.0	-1.4	2.0	-1.1	0.9	3.7
+ Net Income — Continuing Ops	4.1	1.9	-2.2	-3.3	-2.7	0.7	0.0	-1.4	2.0	-1.1	0.8	3.7
+ Net Income — Discontinued Ops	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
+ Other Comprehensive Income	0.6	-0.2	0.1	4.6	-0.1	0.1	-0.0	-0.2	0.1	0.1	-0.1	4.2
Total Comprehensive Income	4.6	1.7	-2.1	1.3	-2.8	0.8	0.0	-1.6	2.0	-1.0	0.8	7.9
Per Share
Basic EPS	13.17	6.14	-7.13	-10.57	-8.77	2.20	0.10	-4.40	6.32	-3.65	2.85	11.90
Diluted EPS	13.17	6.14	-7.13	-10.57	-8.77	2.20	0.10	-4.40	6.32	-3.65	2.85	11.90
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1	0.0
Other Comprehensive Income — detail
+ Items NOT to be Reclassified to P&L	—	—	—	—	-0.1	0.1	—	-0.2	0.1	0.1	-0.1	4.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	13.17	6.14	-7.13	-10.57	-8.77	2.20	0.10	-4.40	6.32	-3.65	2.65	11.90
Diluted EPS — Continuing Operations	13.17	6.14	-7.13	-10.57	-8.77	2.20	0.10	-4.40	6.32	-3.65	2.65	11.90
Basic EPS — Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.20	0.00
Diluted EPS — Discontinued Operations	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.20	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	15.5	12.4	8.8	8.2	9.1	11.5	12.1	9.8	14.9	9.5	11.9	11.7
Gross Margin %	115.08	108.15	81.07	72.03	111.11	64.18	88.81	83.41	133.88	71.94	66.97	100.94
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	4.1	2.6	-1.9	-3.6	-2.6	0.6	0.0	-1.2	2.4	-1.3	0.9	4.6
Net Income Adj (tax-effected)	4.1	1.9	-2.2	-3.3	-2.7	0.7	0.0	-1.4	2.0	-1.1	0.9	3.7
EPS Adj	13.17	6.14	-7.13	-10.57	-8.77	2.20	0.10	-4.40	6.32	-3.65	2.85	11.90
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	0.00
Paid Up Equity Capital	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1	3.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q4 FY24 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.