| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 60.8 | 68.3 | 50.6 | 53.7 | 51.5 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2.6 | 2.6 | 0.6 | 6.0 | 0.7 | ||
| 63.4 | 70.9 | 51.1 | 59.7 | 52.2 | ||
Expenses | ||||||
| 2.5 | 2.6 | 2.5 | 2.9 | 3.3 | ||
| 2.4 | 2.5 | 1.5 | 6.4 | 5.2 | ||
| 3.2 | 1.4 | 0.3 | −3.5 | 0.5 | ||
| 24.6 | 25.0 | 27.2 | 28.2 | 28.2 | ||
| 3.6 | 3.8 | 2.5 | 2.2 | 2.0 | ||
| 2.4 | 2.3 | 2.6 | 3.4 | 3.1 | ||
| 25.1 | 36.0 | 14.1 | 13.8 | 13.1 | ||
| 63.6 | 73.7 | 50.6 | 53.2 | 55.3 | ||
| 3.2 | 0.7 | 5.0 | 6.0 | 1.3 | ||
| 0.8 | −1.6 | 2.5 | 2.6 | −1.8 | ||
Profit | ||||||
| −0.2 | −2.8 | 0.5 | 6.5 | −3.2 | ||
| −0.1 | −0.1 | 0.0 | 0.0 | 0.0 | ||
| −0.3 | −2.8 | 0.5 | 6.5 | −3.2 | ||
| 3.9 | 3.9 | 0.5 | 1.2 | 0.1 | ||
| 0.4 | −0.0 | −0.2 | −0.1 | 0.1 | ||
| 4.3 | 3.8 | 0.3 | 1.2 | 0.2 | ||
| −4.6 | −6.7 | 0.2 | 5.3 | −3.4 | ||
| −4.6 | −6.7 | 0.2 | 5.3 | −3.4 | ||
| 241 | 245 | 20.8 | 4.4 | −0.2 | ||
| 236 | 238 | 21.1 | 9.7 | −3.5 | ||
Per share | ||||||
| −₹14.92 | −₹21.55 | ₹0.78 | ₹17.24 | −₹10.84 | ||
| −₹14.92 | −₹21.55 | ₹0.78 | ₹17.24 | −₹10.84 | ||
Other comprehensive income — detail | ||||||
| 241 | 245 | 20.8 | — | — | ||
| 324 | 327 | 20.8 | 4.4 | −0.2 | ||
| 82.7 | 82.3 | 0.0 | — | — | ||
| — | −0.1 | — | — | — | ||
Per share — as-filed variants | ||||||
| −₹14.92 | −₹21.55 | ₹0.78 | ₹17.24 | −₹10.84 | ||
| −₹14.92 | −₹21.55 | ₹0.78 | ₹17.24 | −₹10.84 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 52.8 | 61.8 | 46.3 | 48.0 | 42.6 | ||
| 86.8% | 90.5% | 91.5% | 89.4% | 82.6% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −0.2 | −2.8 | 0.5 | 6.5 | −3.2 | ||
| −0.1 | −0.1 | 0.0 | 0.0 | 0.0 | ||
| −4.5 | −6.6 | 0.2 | 5.3 | −3.4 | ||
| −₹14.69 | −₹21.36 | ₹0.78 | ₹17.24 | −₹10.84 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 51.5 | 53.7 | 50.6 | 68.3 | 60.8 | |
| Other Income | 0.7 | 6.0 | 0.6 | 2.6 | 2.6 | |
| Total Income | 52.2 | 59.7 | 51.1 | 70.9 | 63.4 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3.3 | 2.9 | 2.5 | 2.6 | 2.5 | |
| + Purchases of Stock-in-Trade | 5.2 | 6.4 | 1.5 | 2.5 | 2.4 | |
| + Changes in Inventories | 0.5 | -3.5 | 0.3 | 1.4 | 3.2 | |
| + Employee Benefit Expense | 28.2 | 28.2 | 27.2 | 25.0 | 24.6 | |
| + Finance Costs | 2.0 | 2.2 | 2.5 | 3.8 | 3.6 | |
| + Depreciation & Amortisation | 3.1 | 3.4 | 2.6 | 2.3 | 2.4 | |
| + Other Expenses | 13.1 | 13.8 | 14.1 | 36.0 | 25.1 | |
| Total Expenses | 55.3 | 53.2 | 50.6 | 73.7 | 63.6 | |
| EBITDA | 1.3 | 6.0 | 5.0 | 0.7 | 3.2 | |
| EBIT | -1.8 | 2.6 | 2.5 | -1.6 | 0.8 | |
| Profit | ||||||
| PBT before Exceptional Items | -3.2 | 6.5 | 0.5 | -2.8 | -0.2 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | |
| Pretax Income | -3.2 | 6.5 | 0.5 | -2.8 | -0.3 | |
| + Current Tax | 0.1 | 1.2 | 0.5 | 3.9 | 3.9 | |
| + Deferred Tax | 0.1 | -0.1 | -0.2 | -0.0 | 0.4 | |
| Tax Expense | 0.2 | 1.2 | 0.3 | 3.8 | 4.3 | |
| Net Income | -3.4 | 5.3 | 0.2 | -6.7 | -4.6 | |
| + Net Income — Continuing Ops | -3.4 | 5.3 | 0.2 | -6.7 | -4.6 | |
| + Other Comprehensive Income | -0.2 | 4.4 | 20.8 | 244.5 | 240.8 | |
| Total Comprehensive Income | -3.5 | 9.7 | 21.1 | 237.9 | 236.2 | |
| Per Share | ||||||
| Basic EPS | -10.84 | 17.24 | 0.78 | -21.55 | -14.92 | |
| Diluted EPS | -10.84 | 17.24 | 0.78 | -21.55 | -14.92 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 20.8 | 244.5 | 240.8 | |
| + Items NOT to be Reclassified to P&L | -0.2 | 4.4 | 20.8 | 326.9 | 323.6 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 82.3 | 82.7 | |
| + Items to be Reclassified to P&L | — | — | — | -0.1 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -10.84 | 17.24 | 0.78 | -21.55 | -14.92 | |
| Diluted EPS — Continuing Operations | -10.84 | 17.24 | 0.78 | -21.55 | -14.92 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 42.6 | 48.0 | 46.3 | 61.8 | 52.8 | |
| Gross Margin % | 82.57 | 89.37 | 91.52 | 90.47 | 86.84 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -3.2 | 6.5 | 0.5 | -2.8 | -0.2 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -0.1 | -0.1 | |
| Net Income Adj (tax-effected) | -3.4 | 5.3 | 0.2 | -6.6 | -4.5 | |
| EPS Adj | -10.84 | 17.24 | 0.78 | -21.36 | -14.69 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | — | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 3.1 | 3.1 | 3.1 | 3.1 | 3.1 | |