In ₹ Crore except Per Share Latest Annual	PKTEA FY26	UNITEDTEA FY26	SILGO FY26	SINTERCOM FY26	Peer Average
Valuation — at last close
P/E	—	◆ 9.34×	29.37×	152.88×	63.87×
P/B	◆ 0.46×	0.85×	1.43×	2.12×	1.47× -68%
EV/EBITDA	297.08×	◆ 8.41×	24.63×	15.52×	16.19× +1735%
Market Cap	₹208 Cr	₹205 Cr	₹198 Cr	₹219 Cr	₹207 Cr +1%
Growth
Revenue CAGR 3Y	9.84%	-0.12%	◆ 11.35%	6.99%	6.07% +62%
Revenue CAGR 5Y	-1.26%	◆ 4.68%	-72.85%	—	-34.08% +96%
Net Income CAGR 3Y	—	21.90%	◆ 34.76%	—	28.33%
Revenue YoY (latest Q)	◆ 23.40%	-10.50%	10.71%	17.91%	6.04% +287%
Net Income YoY (latest Q)	26.12%	-20.52%	◆ 93.68%	87.93%	53.70% -51%
Profitability
EBITDA Margin	1.09%	◆ 23.78%	18.75%	17.32%	19.95% -95%
Net Income Margin	-9.77%	◆ 26.33%	12.24%	1.42%	13.33% -173%
Return on Common Equity	-2.02%	◆ 9.50%	5.86%	1.40%	5.59% -136%
Return on Capital Employed	-0.41%	6.86%	◆ 8.94%	5.93%	7.24% -106%
Return on Assets	-1.54%	◆ 8.98%	5.09%	0.72%	4.93% -131%
Credit & Quality
Total Debt/Equity	0.10×	◆ 0.00×	0.15×	0.51×	0.22× -55%
Interest Coverage	-0.41×	◆ 140.55×	11.08×	1.51×	51.05× -101%
Scale — latest FY
Revenue / Total Income	₹68.3 Cr	₹83.4 Cr	₹47 Cr	₹101 Cr	₹77 Cr -11%
Net Income	−₹6.7 Cr	₹21.9 Cr	₹5.8 Cr	₹1.4 Cr	₹9.7 Cr -169%
Total Assets	₹595 Cr	₹256 Cr	₹162 Cr	₹205 Cr	₹207 Cr +187%
EPS	₹-21.55	₹43.91	₹2.38	₹0.52	₹15.6 -238%
Book Value per Share	₹1,452	₹482.91	₹48.72	₹37.45	₹189.69 +665%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.