| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 1,922 | — | — | — | — | |
| 6.3 | 6.3 | 62.4 | 4.6 | 6.5 | |
| 141 | 141 | 185 | 0.0 | 174 | |
| 2,057 | — | — | — | — | |
| 135 | 135 | 122 | −4.6 | 167 | |
| ₹3,428.78 | — | — | — | — | |
| 86.5 | 86.5 | 133 | −10.7 | 161 | |
| 163.2% | 163.2% | 138.8% | 0.0% | 108.0% | |
| 0.07× | — | — | — | — | |
| 19.90× | — | — | — | — | |
| 119.24× | — | — | — | — | |
| 127.19× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 103 | 94.1 | 64.6 | 82.3 | 35.5 | |
| 17.3 | 9.1 | −28.5 | 23.1 | −11.5 | |
| 16.2 | 8.1 | −32.4 | 18.2 | −13.7 | |
| — | 35.0 | 170 | −81.0 | −109 | |
| −40.8 | −40.8 | 59.1 | −81.2 | −109 | |
| — | −49.8 | 55.3 | −99.5 | −119 | |
| — | 75.8 | 111 | 0.2 | 0.0 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,922.5 | |
| - Cash, Equiv & ST Investments | 6.5 | 4.6 | 62.4 | 6.3 | 6.3 | |
| + Total Debt | 173.6 | 0.0 | 184.6 | 141.2 | 141.2 | |
| Enterprise Value | — | — | — | — | 2,057.3 | |
| Net Debt (memo) | 167.1 | -4.6 | 122.1 | 134.8 | 134.8 | |
| EV per Share | — | — | — | — | 3,428.78 | |
| Total Capital | 160.8 | -10.7 | 133.0 | 86.5 | 86.5 | |
| Total Debt/Total Capital | 107.96 | -0.00 | 138.78 | 163.16 | 163.16 | |
| Total Debt/EV | — | — | — | — | 0.07 | |
| EV/Sales | — | — | — | — | 19.90 | |
| EV/EBITDA | — | — | — | — | 119.24 | |
| EV/EBIT | — | — | — | — | 127.19 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 35.5 | 82.3 | 64.6 | 94.1 | 103.4 | |
| EBITDA | -11.5 | 23.1 | -28.5 | 9.1 | 17.3 | |
| EBIT | -13.7 | 18.2 | -32.4 | 8.1 | 16.2 | |
| Operating Cash Flow | -109.2 | -81.0 | 170.3 | 35.0 | — | |
| Free Cash Flow | -109.2 | -81.2 | 59.1 | -40.8 | -40.8 | |
| FCFF (free cash flow to the firm) | -118.8 | -99.5 | 55.3 | -49.8 | — | |
| Capital Expenditure | 0.0 | 0.2 | 111.2 | 75.8 | — | |