| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 103 | 94.1 | 64.6 | 82.3 | 35.5 | |
| 5.1 | 5.9 | 6.4 | 7.1 | 9.4 | |
| 108 | 100 | 71.0 | 89.4 | 44.9 | |
Expenses | |||||
| −17.9 | −15.0 | −4.2 | −2.0 | −0.5 | |
| 22.8 | 23.7 | 24.0 | 23.3 | 24.9 | |
| 19.1 | 19.5 | 22.4 | 30.6 | 24.4 | |
| 1.1 | 1.0 | 3.9 | 4.9 | 2.2 | |
| 81.3 | 76.3 | 73.3 | 37.8 | 22.6 | |
| 106 | 105 | 119 | 94.7 | 73.7 | |
| 17.3 | 9.1 | −28.5 | 23.1 | −11.5 | |
| 16.2 | 8.1 | −32.4 | 18.2 | −13.7 | |
Profit | |||||
| 2.2 | −5.4 | −48.4 | −5.3 | −28.8 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | |
| 2.2 | −5.4 | −48.4 | −5.3 | −27.2 | |
| 1.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| −2.4 | −2.5 | −8.2 | −8.1 | −10.7 | |
| −1.2 | −2.5 | −8.2 | −8.1 | −10.7 | |
| 3.3 | −2.9 | −40.2 | 2.8 | −16.5 | |
| 3.3 | −2.9 | −40.2 | 2.8 | −16.5 | |
| 0.0 | 0.0 | −0.6 | −0.8 | 0.0 | |
| 3.3 | −2.9 | −40.8 | 2.1 | −16.5 | |
Per share | |||||
| ₹5.55 | −₹4.85 | −₹67.04 | ₹4.70 | −₹27.57 | |
| ₹12.48 | ₹0.00 | −₹67.04 | ₹4.70 | ₹0.00 | |
Other comprehensive income — detail | |||||
| — | — | −0.6 | — | — | |
| — | — | 0.6 | — | — | |
| — | — | — | 0.8 | — | |
Per share — as-filed variants | |||||
| ₹5.55 | −₹4.85 | −₹67.04 | ₹4.70 | −₹27.57 | |
| ₹12.48 | ₹0.00 | −₹67.04 | ₹4.70 | ₹0.00 | |
Adjusted (ex-exceptional items) — derived | |||||
| 2.2 | −5.4 | −48.4 | −5.3 | −28.8 | |
| 0.0 | 0.0 | 0.0 | 0.0 | 1.5 | |
| 3.3 | −2.9 | −40.2 | 2.8 | −17.5 | |
| ₹5.55 | −₹4.85 | −₹67.04 | ₹4.70 | −₹29.12 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 35.5 | 82.3 | 64.6 | 94.1 | 103.4 | |
| Other Income | 9.4 | 7.1 | 6.4 | 5.9 | 5.1 | |
| Total Income | 44.9 | 89.4 | 71.0 | 100.0 | 108.5 | |
| Expenses | ||||||
| + Changes in Inventories | -0.5 | -2.0 | -4.2 | -15.0 | -17.9 | |
| + Employee Benefit Expense | 24.9 | 23.3 | 24.0 | 23.7 | 22.8 | |
| + Finance Costs | 24.4 | 30.6 | 22.4 | 19.5 | 19.1 | |
| + Depreciation & Amortisation | 2.2 | 4.9 | 3.9 | 1.0 | 1.1 | |
| + Other Expenses | 22.6 | 37.8 | 73.3 | 76.3 | 81.3 | |
| Total Expenses | 73.7 | 94.7 | 119.4 | 105.4 | 106.3 | |
| EBITDA | -11.5 | 23.1 | -28.5 | 9.1 | 17.3 | |
| EBIT | -13.7 | 18.2 | -32.4 | 8.1 | 16.2 | |
| Profit | ||||||
| PBT before Exceptional Items | -28.8 | -5.3 | -48.4 | -5.4 | 2.2 | |
| + Exceptional Items | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | -27.2 | -5.3 | -48.4 | -5.4 | 2.2 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.0 | 1.2 | |
| + Deferred Tax | -10.7 | -8.1 | -8.2 | -2.5 | -2.4 | |
| Tax Expense | -10.7 | -8.1 | -8.2 | -2.5 | -1.2 | |
| Net Income | -16.5 | 2.8 | -40.2 | -2.9 | 3.3 | |
| + Net Income — Continuing Ops | -16.5 | 2.8 | -40.2 | -2.9 | 3.3 | |
| + Other Comprehensive Income | 0.0 | -0.8 | -0.6 | 0.0 | 0.0 | |
| Total Comprehensive Income | -16.5 | 2.1 | -40.8 | -2.9 | 3.3 | |
| Per Share | ||||||
| Basic EPS | -27.57 | 4.70 | -67.04 | -4.85 | 5.55 | |
| Diluted EPS | 0.00 | 4.70 | -67.04 | 0.00 | 12.48 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.6 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.6 | — | — | |
| + Tax on Items NOT to be Reclassified — alt tag | — | 0.8 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -27.57 | 4.70 | -67.04 | -4.85 | 5.55 | |
| Diluted EPS — Continuing Operations | 0.00 | 4.70 | -67.04 | 0.00 | 12.48 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -28.8 | -5.3 | -48.4 | -5.4 | 2.2 | |
| − Exceptional Items (reconciliation) | 1.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -17.5 | 2.8 | -40.2 | -2.9 | 3.3 | |
| EPS Adj | -29.12 | 4.70 | -67.04 | -4.85 | 5.55 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |