In ₹ Crore except Per Share Latest Annual | ORISSAMINE FY26 | 20MICRONS FY26 | GOACARBON FY26 | Peer Median | |
|---|---|---|---|---|---|
| Valuation — at last close | |||||
| P/E | — | 11.14× | — | 11.14× | |
| P/B | — | ◆ 1.53× | 2.36× | 1.94× | |
| EV/EBITDA | 281.98× | 6.64× | ◆ -18.07× | -5.71× +5034% | |
| Market Cap | ₹2,436 Cr | ₹745 Cr | ₹398 Cr | ₹571 Cr +326% | |
| Growth | |||||
| Revenue CAGR 3Y | ◆ 38.35% | 10.78% | -20.08% | -4.65% +925% | |
| Revenue CAGR 5Y | 11.77% | 14.55% | ◆ 14.57% | 14.56% -19% | |
| Net Income CAGR 3Y | — | 16.69% | — | 16.69% | |
| Revenue YoY (latest Q) | ◆ 330.58% | -0.99% | -67.03% | -34.01% +1072% | |
| Net Income YoY (latest Q) | ◆ 75.81% | 5.22% | 17.21% | 11.21% +576% | |
| Profitability | |||||
| EBITDA Margin | 9.69% | ◆ 12.90% | -4.01% | 4.45% +118% | |
| Net Income Margin | -3.09% | ◆ 6.99% | -6.93% | 0.03% -10400% | |
| Return on Common Equity | 5.32% | ◆ 13.73% | -28.60% | -7.44% +172% | |
| Return on Capital Employed | 8.56% | ◆ 19.02% | -18.45% | 0.29% +2904% | |
| Return on Assets | -0.50% | ◆ 8.82% | -13.03% | -2.10% +76% | |
| Credit & Quality | |||||
| Total Debt/Equity | ◆ -2.58× | 0.30× | 0.99× | 0.65× -500% | |
| Interest Coverage | 0.42× | ◆ 5.98× | -1.33× | 2.33× -82% | |
| Scale — latest FY | |||||
| Revenue / Total Income | ₹94.1 Cr | ₹954 Cr | ₹696 Cr | ₹825 Cr -89% | |
| Net Income | −₹2.9 Cr | ₹66.7 Cr | −₹48.2 Cr | ₹9.2 Cr -132% | |
| Total Assets | ₹580 Cr | ₹756 Cr | ₹370 Cr | ₹563 Cr +3% | |
| EPS | ₹-4.85 | ₹18.94 | ₹-52.71 | ₹-16.88 +71% | |
| Book Value per Share | ₹-91.06 | ₹137.97 | ₹184.27 | ₹161.12 -157% | |