In ₹ Crore except Per Share Latest Annual	ORISSAMINE FY26	20MICRONS FY26	GOACARBON FY26	Peer Average
Valuation — at last close
P/E	—	8.87×	—	8.87×
P/B	—	◆ 1.23×	2.20×	1.71×
EV/EBITDA	225.65×	5.36×	◆ -16.56×	-5.60× +4131%
Market Cap	₹1,922 Cr	₹593 Cr	₹371 Cr	₹482 Cr +299%
Growth
Revenue CAGR 3Y	◆ 38.35%	10.78%	-20.08%	-4.65% +925%
Revenue CAGR 5Y	11.77%	14.55%	◆ 14.57%	14.56% -19%
Net Income CAGR 3Y	—	16.69%	—	16.69%
Revenue YoY (latest Q)	◆ 47.89%	3.19%	-67.03%	-31.92% +250%
Net Income YoY (latest Q)	◆ 223.93%	-21.39%	17.21%	-2.09% +10814%
Profitability
EBITDA Margin	9.69%	◆ 12.90%	-4.01%	4.45% +118%
Net Income Margin	-3.09%	◆ 6.99%	-6.93%	0.03% -10400%
Return on Common Equity	5.48%	◆ 14.64%	-24.98%	-5.17% +206%
Return on Capital Employed	7.11%	◆ 19.83%	-16.11%	1.86% +282%
Return on Assets	-0.52%	◆ 9.07%	-10.70%	-0.81% +36%
Credit & Quality
Total Debt/Equity	◆ -2.58×	0.30×	0.99×	0.65× -500%
Interest Coverage	0.42×	◆ 5.98×	-1.33×	2.33× -82%
Scale — latest FY
Revenue / Total Income	₹94.1 Cr	₹954 Cr	₹696 Cr	₹825 Cr -89%
Net Income	−₹2.9 Cr	₹66.7 Cr	−₹48.2 Cr	₹9.2 Cr -132%
Total Assets	₹580 Cr	₹756 Cr	₹370 Cr	₹563 Cr +3%
EPS	₹-4.85	₹18.94	₹-52.71	₹-16.88 +71%
Book Value per Share	₹-91.06	₹137.05	₹184.27	₹160.66 -157%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.