| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 12.5 | 12.9 | 12.7 | 13.0 | |
| 187 | 111 | 0.5 | 3.4 | |
| 0.0 | 12.4 | 0.0 | — | |
| 11.0 | 0.0 | 15.0 | 0.0 | |
| — | — | — | 16.0 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 0.3 | 0.3 | 0.3 | 0.4 | |
| — | 0.0 | — | — | |
| 2.0 | 34.1 | — | — | |
| 2.3 | 34.4 | 0.3 | 0.4 | |
| 198 | 195 | 187 | 179 | |
| — | — | 45.2 | 45.2 | |
| 410 | 366 | 261 | 257 | |
Current assets | ||||
| 43.7 | 28.1 | 23.8 | 21.8 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 6.3 | 62.4 | 4.6 | 6.5 | |
| 0.0 | 0.1 | 20.1 | 73.2 | |
| 40.9 | 5.1 | 4.1 | 4.0 | |
| 47.3 | 67.6 | 28.8 | 83.6 | |
| 32.0 | 30.6 | 28.3 | 32.8 | |
| 169 | 172 | 80.9 | 138 | |
| 580 | 538 | 342 | 395 | |
Equity | ||||
| 0.6 | 0.6 | 0.6 | 0.6 | |
| −55.2 | −52.2 | −11.3 | −13.4 | |
| −54.6 | −51.6 | −10.7 | −12.8 | |
| −54.6 | −51.6 | −10.7 | −12.8 | |
Liabilities | ||||
| 141 | 178 | 0.0 | 0.0 | |
| 2.6 | — | 7.0 | 7.0 | |
| 144 | 178 | 7.0 | 7.0 | |
| 6.1 | 6.3 | 6.6 | 4.4 | |
| — | 1.4 | — | 0.0 | |
| 150 | 186 | 13.7 | 11.4 | |
| 0.0 | 6.6 | 0.0 | 174 | |
| 4.8 | 1.8 | 0.0 | 3.2 | |
| 90.8 | 278 | 1.7 | 1.7 | |
| 95.5 | 286 | 1.7 | 179 | |
| 103 | 93.1 | 0.0 | 57.5 | |
| — | — | — | 22.1 | |
| 286 | 24.5 | 337 | 139 | |
| 484 | 404 | 339 | 397 | |
| 634 | 589 | 352 | 408 | |
| 580 | 538 | 342 | 395 | |
Assets — additional as-filed lines | ||||
| 46.3 | 45.4 | — | — | |
Trade payables — MSME split | ||||
| 3.6 | 0.0 | — | — | |
| 1.2 | 1.8 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 13.0 | 12.7 | 12.9 | 12.5 | 12.5 | |
| + Capital Work-in-Progress | 3.4 | 0.5 | 111.1 | 186.7 | 186.7 | |
| + Investment Property | — | 0.0 | 12.4 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 15.0 | 0.0 | 11.0 | 11.0 | |
| + Intangibles under Development | 16.0 | — | — | — | — | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Trade Receivables — Non-current | — | — | 0.0 | — | — | |
| + Other Non-current Financial Assets | — | — | 34.1 | 2.0 | 2.0 | |
| Non-current Financial Assets | 0.4 | 0.3 | 34.4 | 2.3 | 2.3 | |
| + Deferred Tax Assets | 179.0 | 187.1 | 195.3 | 197.8 | 197.8 | |
| + Other Non-current Assets | 45.2 | 45.2 | — | — | — | |
| Total Non-current Assets | 257.0 | 260.8 | 366.0 | 410.4 | 410.4 | |
| Current Assets | ||||||
| + Inventories | 21.8 | 23.8 | 28.1 | 43.7 | 43.7 | |
| + Trade Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Cash & Cash Equivalents | 6.5 | 4.6 | 62.4 | 6.3 | 6.3 | |
| + Other Bank Balances | 73.2 | 20.1 | 0.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 4.0 | 4.1 | 5.1 | 40.9 | 40.9 | |
| Current Financial Assets | 83.6 | 28.8 | 67.6 | 47.3 | 47.3 | |
| + Other Current Assets | 32.8 | 28.3 | 30.6 | 32.0 | 32.0 | |
| Total Current Assets | 138.2 | 80.9 | 171.7 | 169.2 | 169.2 | |
| Total Assets | 395.2 | 341.7 | 537.7 | 579.5 | 579.5 | |
| Equity | ||||||
| + Equity Share Capital | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |
| + Other Equity / Reserves | -13.4 | -11.3 | -52.2 | -55.2 | -55.2 | |
| Equity — Owners of Parent | -12.8 | -10.7 | -51.6 | -54.6 | -54.6 | |
| Total Equity | -12.8 | -10.7 | -51.6 | -54.6 | -54.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 178.0 | 141.2 | 141.2 | |
| + Other Non-current Financial Liab | 7.0 | 7.0 | — | 2.6 | 2.6 | |
| Non-current Financial Liabilities | 7.0 | 7.0 | 178.0 | 143.7 | 143.7 | |
| + Provisions — Non-current | 4.4 | 6.6 | 6.3 | 6.1 | 6.1 | |
| + Other Non-current Liabilities | 0.0 | — | 1.4 | — | — | |
| Non-current Liabilities | 11.4 | 13.7 | 185.7 | 149.8 | 149.8 | |
| + Borrowings — Current | 173.6 | 0.0 | 6.6 | 0.0 | 0.0 | |
| + Trade Payables | 3.2 | 0.0 | 1.8 | 4.8 | 4.8 | |
| + Other Current Financial Liab | 1.7 | 1.7 | 277.6 | 90.8 | 90.8 | |
| Current Financial Liabilities | 178.5 | 1.7 | 286.0 | 95.5 | 95.5 | |
| + Provisions — Current | 57.5 | 0.0 | 93.1 | 103.0 | 103.0 | |
| + Current Tax Liabilities | 22.1 | — | — | — | — | |
| + Other Current Liabilities | 138.5 | 337.1 | 24.5 | 285.8 | 285.8 | |
| Current Liabilities | 396.6 | 338.8 | 403.6 | 484.4 | 484.4 | |
| Total Liabilities | 408.0 | 352.5 | 589.3 | 634.2 | 634.2 | |
| Total Equity & Liabilities | 395.2 | 341.7 | 537.7 | 579.5 | 579.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | — | 45.4 | 46.3 | 46.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 3.6 | 3.6 | |
| + Dues to Other Creditors — Current | — | — | 1.8 | 1.2 | 1.2 | |