Texmaco Rail & Eng. enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


4,238	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
287	287	140	317	30.9
37.8	37.8	33.0	−2.6	−2.4
873	873	925	630	982
4,862	—	—	—	—
586	586	786	312	952
₹119.49	—	—	—	—

3,285	3,285	3,756	3,160	2,372
26.6%	26.6%	24.6%	19.9%	41.4%
0.18×	—	—	—	—

1.15×	—	—	—	—
12.91×	—	—	—	—
14.82×	—	—	—	—
24.85×	—	—	—	—
4,223	4,377	5,107	3,503	2,243
376	390	467	264	145
328	343	424	225	110
—	363	−46.6	95.8	−103
196	196	−579	13.7	−156
—	155	−626	−42.4	−207
—	167	533	82.1	52.7

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

TEXRAIL₹104.16

Texmaco Rail & Eng. Ltd.

· Capital Goods & Defence

₹ CrorePeersTITAGARH JWL TDPOWERSYS SURYAROSNI TIMETECHNO TRANSRAILL SUBROS UTLSOLARMcap ₹4,238 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	4,237.9
- Cash, Equiv & ST Investments	30.9	317.3	139.6	287.0	287.0
+ Minority Interest	-2.4	-2.6	33.0	37.8	37.8
+ Total Debt	982.5	629.7	925.4	873.0	873.0
Enterprise Value	—	—	—	—	4,861.8
Net Debt (memo)	951.6	312.4	785.8	586.0	586.0
EV per Share	—	—	—	—	119.49

Total Capital	2,372.3	3,160.0	3,755.7	3,285.0	3,285.0
Total Debt/Total Capital	41.42	19.93	24.64	26.58	26.58
Total Debt/EV	—	—	—	—	0.18

EV/Sales	—	—	—	—	1.15
EV/EBITDA	—	—	—	—	12.91
EV/EBIT	—	—	—	—	14.82
EV/Free Cash Flow	—	—	—	—	24.85
Reference Items — Trailing FY Values
Sales	2,243.3	3,502.9	5,106.6	4,377.3	4,223.3
EBITDA	145.4	263.5	467.3	390.4	376.5
EBIT	110.2	225.3	424.1	343.4	328.0
Operating Cash Flow	-102.8	95.8	-46.6	362.7	—
Free Cash Flow	-155.6	13.7	-579.1	195.6	195.6
FCFF (free cash flow to the firm)	-207.1	-42.4	-626.4	155.2	—
Capital Expenditure	52.7	82.1	532.5	167.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.