Texmaco Rail & Eng. profit and loss

Latest FY26

Revenue: ₹4,377cr−14.3% on FY25
EBITDA: ₹390cr−16.4% on FY25
Net profit: ₹194cr−22.2% on FY25
EPS: ₹4.84−22.4% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	4,223	4,377	5,107	3,503	2,243	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	47.6	37.0	57.7	69.5	26.4
	4,271	4,414	5,164	3,572	2,270
	3,362	3,568	4,099	2,880	1,922
	19.8	−12.6	82.5	−14.5	−123
	185	184	171	139	130
	117	123	137	133	116
	48.5	47.0	43.1	38.2	35.2
	280	247	287	235	169
	4,012	4,157	4,820	3,410	2,249
	376	390	467	264	145
	328	343	424	225	110
Profit
	259	258	345	162	20.4
	−3.1	−3.1	0.0	0.0	0.0
	255	255	345	162	20.4
	61.1	56.6	50.3	14.6	−0.5
	17.4	27.2	68.8	51.4	9.3
	78.5	83.7	119	66.0	8.9
	16.7	0.0	0.0	0.0	0.0
	20.7	22.6	23.4	16.8	14.3
	214	194	249	113	25.8
	194	171	226	96.2	11.5
	5.6	4.7	−0.6	1.3	2.1
	220	198	248	114	27.9
	215	195	249	113	—
	−0.9	−1.6	−0.3	−0.2	—
Per share
	₹5.34	₹4.84	₹6.24	₹3.29	₹0.81
	₹5.33	₹4.84	₹6.21	₹3.29	₹0.81
Other comprehensive income — detail
	5.6	4.7	−0.6	—	—
	—	—	—	—	−0.5
	−5.6	−4.7	—	—	—
	—	—	—	—	2.6
	—	—	0.6	—	—
	221	200	249	114	28.2
	−0.9	−1.5	−0.3	−0.2	−0.2
Per share — as-filed variants
	₹5.34	₹4.84	₹6.24	₹3.29	₹0.81
	₹5.33	₹4.84	₹6.21	₹3.29	₹0.81
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	841	822	925	638	444
	19.9%	18.8%	18.1%	18.2%	19.8%
Adjusted (ex-exceptional items) — derived
	259	258	345	162	20.4
	−3.1	−3.1	0.0	0.0	0.0
	216	196	249	113	25.8
	₹5.39	₹4.89	₹6.24	₹3.29	₹0.81

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

TEXRAIL₹104.16

Texmaco Rail & Eng. Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersTITAGARH JWL TDPOWERSYS SURYAROSNI TIMETECHNO TRANSRAILL SUBROS UTLSOLARMcap ₹4,238 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,243.3	3,502.9	5,106.6	4,377.3	4,223.3
Other Income	26.4	69.5	57.7	37.0	47.6
Total Income	2,269.7	3,572.4	5,164.2	4,414.3	4,270.9
Expenses
+ Cost of Materials Consumed	1,922.1	2,879.7	4,099.3	3,567.9	3,362.4
+ Changes in Inventories	-123.2	-14.5	82.5	-12.6	19.8
+ Employee Benefit Expense	130.1	138.8	170.7	184.3	184.9
+ Finance Costs	116.2	132.7	137.2	122.6	117.0
+ Depreciation & Amortisation	35.2	38.2	43.1	47.0	48.5
+ Other Expenses	169.0	235.3	286.8	247.3	279.7
Total Expenses	2,249.2	3,410.2	4,819.6	4,156.5	4,012.3
EBITDA	145.4	263.5	467.3	390.4	376.5
EBIT	110.2	225.3	424.1	343.4	328.0
Profit
PBT before Exceptional Items	20.4	162.2	344.6	257.8	258.6
+ Exceptional Items	0.0	0.0	0.0	-3.1	-3.1
Pretax Income	20.4	162.2	344.6	254.7	255.4
+ Current Tax	-0.5	14.6	50.3	56.6	61.1
+ Deferred Tax	9.3	51.4	68.8	27.2	17.4
Tax Expense	8.9	66.0	119.1	83.7	78.5
+ Net Movement in Regulatory Deferral Balances	0.0	0.0	0.0	0.0	16.7
+ Share of Associates & JVs	14.3	16.8	23.4	22.6	20.7
Net Income	25.8	113.0	248.9	193.6	214.3
+ Net Income — Continuing Ops	11.5	96.2	225.5	171.0	193.6
+ Other Comprehensive Income	2.1	1.3	-0.6	4.7	5.6
Total Comprehensive Income	27.9	114.3	248.3	198.2	219.9
Net Income to Common	—	113.2	249.2	195.1	215.2
Minority Interest	—	-0.2	-0.3	-1.6	-0.9
Per Share
Basic EPS	0.81	3.29	6.24	4.84	5.34
Diluted EPS	0.81	3.29	6.21	4.84	5.33
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.6	4.7	5.6
+ Items NOT to be Reclassified to P&L	-0.5	—	—	—	—
+ Tax on Items NOT to be Reclassified	—	—	—	-4.7	-5.6
+ Items to be Reclassified to P&L	2.6	—	—	—	—
+ Tax on Items to be Reclassified	—	—	0.6	—	—
Comprehensive Income — Owners of Parent	28.2	114.5	248.6	199.8	220.8
Comprehensive Income — Non-controlling Interests	-0.2	-0.2	-0.3	-1.5	-0.9
Per Share — as-filed variants
Basic EPS — Continuing Operations	0.81	3.29	6.24	4.84	5.34
Diluted EPS — Continuing Operations	0.81	3.29	6.21	4.84	5.33
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	444.4	637.6	924.8	822.0	841.1
Gross Margin %	19.81	18.20	18.11	18.78	19.92
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	20.4	162.2	344.6	257.8	258.6
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-3.1	-3.1
Net Income Adj (tax-effected)	25.8	113.0	248.9	195.7	216.5
EPS Adj	0.81	3.29	6.24	4.89	5.39
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	32.2	39.9	39.9	40.7	40.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.