In ₹ Crore except Per Share Latest Annual	TEXRAIL FY26	TITAGARH FY26	JWL FY26	TDPOWERSYS FY26	Peer Average
Valuation — at last close
P/E	◆ 21.52×	72.89×	48.04×	47.05×	56.00× -62%
P/B	◆ 1.79×	3.65×	2.77×	10.49×	5.63× -68%
EV/EBITDA	◆ 12.09×	26.31×	23.57×	33.54×	27.81× -57%
Market Cap	₹4,238 Cr	₹8,952 Cr	₹8,253 Cr	₹11,239 Cr	₹9,481 Cr -55%
Growth
Revenue CAGR 3Y	24.96%	4.65%	12.13%	◆ 28.62%	15.13% +65%
Revenue CAGR 5Y	20.98%	15.94%	23.97%	◆ 25.61%	21.84% -4%
Net Income CAGR 3Y	◆ 95.76%	—	11.21%	35.11%	23.16% +313%
Revenue YoY (latest Q)	-16.90%	12.63%	46.02%	◆ 72.10%	43.58% -139%
Net Income YoY (latest Q)	70.69%	69.94%	-15.73%	◆ 72.33%	42.18% +68%
Profitability
EBITDA Margin	8.92%	10.92%	12.44%	◆ 17.76%	13.71% -35%
Net Income Margin	4.42%	3.86%	5.69%	◆ 12.86%	7.47% -41%
Return on Common Equity	7.55%	4.97%	5.97%	◆ 24.72%	11.89% -36%
Return on Capital Employed	11.29%	10.80%	9.54%	◆ 31.37%	17.24% -35%
Return on Assets	3.91%	3.15%	3.81%	◆ 14.74%	7.23% -46%
Credit & Quality
Total Debt/Equity	0.36×	0.21×	0.31×	◆ 0.02×	0.18× +100%
Interest Coverage	2.80×	4.20×	4.25×	◆ 161.16×	56.54× -95%
Scale — latest FY
Revenue / Total Income	₹4,377 Cr	₹3,186 Cr	₹2,916 Cr	₹1,856 Cr	₹2,653 Cr +65%
Net Income	₹194 Cr	₹123 Cr	₹166 Cr	₹239 Cr	₹176 Cr +10%
Total Assets	₹5,054 Cr	₹4,039 Cr	₹4,712 Cr	₹1,877 Cr	₹3,543 Cr +43%
EPS	₹4.84	₹9.12	₹4.02	₹15.29	₹9.48 -49%
Book Value per Share	₹58.35	₹182.38	₹69.69	₹68.61	₹106.89 -45%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.