In ₹ Crore except Per Share Latest Annual | TEXRAIL FY26 | TITAGARH FY26 | JWL FY26 | TDPOWERSYS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 24.38× | 94.00× | 60.12× | 50.23× | 60.12× -59% | |
| P/B | ◆ 1.99× | 4.70× | 3.46× | 11.19× | 4.70× -58% | |
| EV/EBITDA | ◆ 13.80× | 34.20× | 29.90× | 36.21× | 34.20× -60% | |
| Market Cap | ₹4,801 Cr | ₹11,543 Cr | ₹10,330 Cr | ₹11,998 Cr | ₹11,543 Cr -58% | |
| Growth | ||||||
| Revenue CAGR 3Y | 24.96% | 4.65% | 12.13% | ◆ 28.62% | 12.13% +106% | |
| Revenue CAGR 5Y | 20.98% | 15.94% | 23.97% | ◆ 25.61% | 23.97% -12% | |
| Net Income CAGR 3Y | ◆ 95.76% | — | 15.03% | 35.11% | 25.07% +282% | |
| Revenue YoY (latest Q) | -16.90% | 12.63% | 46.02% | ◆ 72.10% | 46.02% -137% | |
| Net Income YoY (latest Q) | 70.69% | 69.94% | -15.73% | ◆ 72.33% | 69.94% +1% | |
| Profitability | ||||||
| EBITDA Margin | 8.92% | 10.92% | 12.44% | ◆ 17.76% | 12.44% -28% | |
| Net Income Margin | 4.42% | 3.86% | 6.30% | ◆ 12.86% | 6.30% -30% | |
| Return on Common Equity | 8.09% | 5.00% | 5.73% | ◆ 22.28% | 5.73% +41% | |
| Return on Capital Employed | 12.18% | 10.48% | 8.80% | ◆ 28.31% | 10.48% +16% | |
| Return on Assets | 3.83% | 3.04% | 3.90% | ◆ 12.72% | 3.90% -2% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.36× | 0.21× | 0.31× | ◆ 0.02× | 0.21× +71% | |
| Interest Coverage | 2.80× | 4.20× | 4.25× | ◆ 161.16× | 4.25× -34% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,377 Cr | ₹3,186 Cr | ₹2,916 Cr | ₹1,856 Cr | ₹2,916 Cr +50% | |
| Net Income | ₹194 Cr | ₹123 Cr | ₹184 Cr | ₹239 Cr | ₹184 Cr +5% | |
| Total Assets | ₹5,054 Cr | ₹4,039 Cr | ₹4,712 Cr | ₹1,877 Cr | ₹4,039 Cr +25% | |
| EPS | ₹4.84 | ₹9.12 | ₹4.02 | ₹15.29 | ₹9.12 -47% | |
| Book Value per Share | ₹59.28 | ₹182.45 | ₹69.88 | ₹68.61 | ₹69.88 -15% | |