| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 909 | 883 | 428 | 401 | ||
| 165 | 63.5 | 22.4 | 9.3 | ||
| 25.4 | 26.2 | 27.1 | 28.0 | ||
| 56.3 | 56.3 | 0.0 | 0.0 | ||
| 32.6 | 27.3 | 4.7 | 2.4 | ||
| 0.0 | 2.4 | 0.0 | 0.0 | ||
| 176 | 163 | 134 | 104 | ||
| 16.1 | 32.2 | 50.8 | 41.2 | ||
| 192 | 195 | 185 | 145 | ||
| 0.0 | — | 22.1 | 59.9 | ||
| 8.5 | — | 18.9 | 12.2 | ||
| 1,388 | 1,254 | 709 | 658 | ||
Current assets | |||||
| 868 | 852 | 724 | 676 | ||
| 197 | 82.6 | 290 | 0.2 | ||
| 1,248 | 1,367 | 882 | 785 | ||
| 89.9 | 57.0 | 27.0 | 30.8 | ||
| 142 | 154 | 381 | 122 | ||
| 4.2 | 4.2 | 5.4 | 15.2 | ||
| 18.9 | 15.9 | 24.5 | 0.0 | ||
| 1,700 | 1,680 | 1,610 | 953 | ||
| 1,079 | 1,040 | 1,125 | 1,040 | ||
| 3,666 | 3,583 | 3,476 | 2,727 | ||
| 5,054 | 4,837 | 4,185 | 3,385 | ||
Equity | |||||
| 40.7 | 39.9 | 39.9 | 32.2 | ||
| 2,333 | 2,757 | 2,493 | 1,360 | ||
| 2,374 | 2,797 | 2,533 | 1,392 | ||
| 37.8 | 33.0 | −2.6 | −2.4 | ||
| 2,412 | 2,830 | 2,530 | 1,390 | ||
Liabilities | |||||
| 318 | 356 | 242 | 164 | ||
| 20.4 | 15.1 | 1.0 | 91.4 | ||
| 338 | 371 | 243 | 255 | ||
| 14.4 | 12.1 | 9.0 | 8.8 | ||
| 46.4 | 10.2 | 0.0 | 0.0 | ||
| 7.4 | 42.9 | 70.1 | 0.0 | ||
| 406 | 436 | 322 | 264 | ||
| 555 | 569 | 388 | 819 | ||
| 603 | 639 | 676 | 569 | ||
| 42.6 | 39.1 | 24.9 | 36.1 | ||
| 1,201 | 1,247 | 1,089 | 1,424 | ||
| 739 | 61.6 | 26.9 | 18.7 | ||
| 295 | 262 | 217 | 289 | ||
| 2,236 | 1,570 | 1,333 | 1,732 | ||
| 2,642 | 2,007 | 1,655 | 1,995 | ||
| 5,054 | 4,837 | 4,185 | 3,385 | ||
Assets — additional as-filed lines | |||||
| 19.3 | 11.1 | 18.1 | 57.8 | ||
Trade payables — MSME split | |||||
| 3.5 | 2.2 | — | — | ||
| 600 | 637 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 400.9 | 428.3 | 883.4 | 908.6 | 908.6 | |
| + Capital Work-in-Progress | 9.3 | 22.4 | 63.5 | 164.7 | 164.7 | |
| + Investment Property | 28.0 | 27.1 | 26.2 | 25.4 | 25.4 | |
| + Goodwill | 0.0 | 0.0 | 56.3 | 56.3 | 56.3 | |
| + Other Intangibles | 2.4 | 4.7 | 27.3 | 32.6 | 32.6 | |
| + Intangibles under Development | 0.0 | 0.0 | 2.4 | 0.0 | 0.0 | |
| + Non-current Investments | 104.2 | 134.4 | 163.0 | 175.7 | 175.7 | |
| + Other Non-current Financial Assets | 41.2 | 50.8 | 32.2 | 16.1 | 16.1 | |
| Non-current Financial Assets | 145.4 | 185.3 | 195.2 | 191.8 | 191.8 | |
| + Deferred Tax Assets | 59.9 | 22.1 | — | 0.0 | 0.0 | |
| + Other Non-current Assets | 12.2 | 18.9 | — | 8.5 | 8.5 | |
| Total Non-current Assets | 658.2 | 708.8 | 1,254.4 | 1,387.8 | 1,387.8 | |
| Current Assets | ||||||
| + Inventories | 676.3 | 723.6 | 852.0 | 867.8 | 867.8 | |
| + Current Investments | 0.2 | 290.4 | 82.6 | 197.1 | 197.1 | |
| + Trade Receivables | 784.9 | 881.7 | 1,366.6 | 1,247.9 | 1,247.9 | |
| + Cash & Cash Equivalents | 30.8 | 27.0 | 57.0 | 89.9 | 89.9 | |
| + Other Bank Balances | 122.2 | 380.5 | 153.5 | 142.2 | 142.2 | |
| + Short-term Loans | 15.2 | 5.4 | 4.2 | 4.2 | 4.2 | |
| + Other Current Financial Assets | 0.0 | 24.5 | 15.9 | 18.9 | 18.9 | |
| Current Financial Assets | 953.3 | 1,609.5 | 1,679.8 | 1,700.1 | 1,700.1 | |
| + Other Current Assets | 1,039.7 | 1,124.9 | 1,039.7 | 1,078.8 | 1,078.8 | |
| Total Current Assets | 2,727.0 | 3,476.1 | 3,582.6 | 3,666.1 | 3,666.1 | |
| Total Assets | 3,385.3 | 4,185.0 | 4,837.0 | 5,053.8 | 5,053.8 | |
| Equity | ||||||
| + Equity Share Capital | 32.2 | 39.9 | 39.9 | 40.7 | 40.7 | |
| + Other Equity / Reserves | 1,360.0 | 2,493.0 | 2,757.3 | 2,333.4 | 2,333.4 | |
| Equity — Owners of Parent | 1,392.2 | 2,533.0 | 2,797.2 | 2,374.1 | 2,374.1 | |
| + Minority Interest | -2.4 | -2.6 | 33.0 | 37.8 | 37.8 | |
| Total Equity | 1,389.8 | 2,530.3 | 2,830.2 | 2,412.0 | 2,412.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 163.6 | 241.7 | 356.1 | 317.7 | 317.7 | |
| + Other Non-current Financial Liab | 91.4 | 1.0 | 15.1 | 20.4 | 20.4 | |
| Non-current Financial Liabilities | 255.0 | 242.7 | 371.1 | 338.1 | 338.1 | |
| + Provisions — Non-current | 8.8 | 9.0 | 12.1 | 14.4 | 14.4 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 10.2 | 46.4 | 46.4 | |
| + Other Non-current Liabilities | 0.0 | 70.1 | 42.9 | 7.4 | 7.4 | |
| Non-current Liabilities | 263.8 | 321.8 | 436.3 | 406.3 | 406.3 | |
| + Borrowings — Current | 818.9 | 388.0 | 569.4 | 555.3 | 555.3 | |
| + Trade Payables | 568.5 | 675.8 | 638.8 | 603.1 | 603.1 | |
| + Other Current Financial Liab | 36.1 | 24.9 | 39.1 | 42.6 | 42.6 | |
| Current Financial Liabilities | 1,423.6 | 1,088.7 | 1,247.3 | 1,200.9 | 1,200.9 | |
| + Provisions — Current | 18.7 | 26.9 | 61.6 | 739.3 | 739.3 | |
| + Other Current Liabilities | 289.5 | 217.3 | 261.5 | 295.3 | 295.3 | |
| Current Liabilities | 1,731.7 | 1,332.9 | 1,570.4 | 2,235.5 | 2,235.5 | |
| Total Liabilities | 1,995.5 | 1,654.6 | 2,006.7 | 2,641.8 | 2,641.8 | |
| Total Equity & Liabilities | 3,385.3 | 4,185.0 | 4,837.0 | 5,053.8 | 5,053.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 57.8 | 18.1 | 11.1 | 19.3 | 19.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.2 | 3.5 | 3.5 | |
| + Dues to Other Creditors — Current | — | — | 636.6 | 599.5 | 599.5 | |