| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 343 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 5.3 | 5.3 | 10.4 | 20.3 | 16.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | — | ||
| 39.4 | 39.4 | 19.9 | 33.5 | 24.2 | ||
| 377 | — | — | — | — | ||
| 34.1 | 34.1 | 9.5 | 13.2 | 8.1 | ||
| ₹301.08 | — | — | — | — | ||
| 185 | 185 | 142 | 146 | 132 | ||
| 21.3% | 21.3% | 14.0% | 22.9% | 18.3% | ||
| 0.10× | — | — | — | — | ||
| 1.48× | — | — | — | — | ||
| 10.36× | — | — | — | — | ||
| 10.60× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 255 | 238 | 108 | 84.5 | — | ||
| 36.3 | 36.7 | 12.3 | 6.6 | — | ||
| 35.5 | 36.0 | 12.1 | 6.5 | — | ||
| — | −13.6 | 6.8 | −2.7 | 32.8 | ||
| −16.3 | −16.3 | 6.7 | −2.7 | 32.8 | ||
| — | −18.1 | 5.8 | −3.9 | — | ||
| — | 2.7 | 0.1 | 0.0 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 342.6 | |
| - Cash, Equiv & ST Investments | 16.0 | 20.3 | 10.4 | 5.3 | 5.3 | |
| + Minority Interest | — | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 24.2 | 33.5 | 19.9 | 39.4 | 39.4 | |
| Enterprise Value | — | — | — | — | 376.7 | |
| Net Debt (memo) | 8.1 | 13.2 | 9.5 | 34.1 | 34.1 | |
| EV per Share | — | — | — | — | 301.08 | |
| Total Capital | 132.0 | 145.9 | 142.4 | 185.4 | 185.4 | |
| Total Debt/Total Capital | 18.29 | 22.93 | 14.00 | 21.26 | 21.26 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 1.48 | |
| EV/EBITDA | — | — | — | — | 10.36 | |
| EV/EBIT | — | — | — | — | 10.60 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 84.5 | 107.6 | 238.0 | 255.2 | |
| EBITDA | — | 6.6 | 12.3 | 36.7 | 36.3 | |
| EBIT | — | 6.5 | 12.1 | 36.0 | 35.5 | |
| Operating Cash Flow | 32.8 | -2.7 | 6.8 | -13.6 | — | |
| Free Cash Flow | 32.8 | -2.7 | 6.7 | -16.3 | -16.3 | |
| FCFF (free cash flow to the firm) | — | -3.9 | 5.8 | -18.1 | — | |
| Capital Expenditure | — | 0.0 | 0.1 | 2.7 | — | |