| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY22 and earlierAlpha Plus |
|---|
| 255 | 238 | 108 | 84.5 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 4.2 | 3.9 | 4.1 | 3.9 | ||
| 259 | 242 | 112 | 88.4 | ||
Expenses | |||||
| 0.0 | 0.0 | 0.0 | 0.1 | ||
| 38.4 | 33.5 | 18.4 | 18.6 | ||
| 7.6 | 7.4 | 3.8 | 2.9 | ||
| 0.8 | 0.7 | 0.1 | 0.1 | ||
| 180 | 168 | 76.9 | 59.2 | ||
| 227 | 209 | 99.3 | 80.9 | ||
| 36.3 | 36.7 | 12.3 | 6.6 | ||
| 35.5 | 36.0 | 12.1 | 6.5 | ||
Profit | |||||
| 32.1 | 32.5 | 12.4 | 7.5 | ||
| 0.0 | 0.0 | −0.0 | −1.4 | ||
| 32.1 | 32.5 | 12.4 | 6.1 | ||
| 7.6 | 7.9 | 3.1 | 1.7 | ||
| −0.3 | −0.2 | −0.1 | 0.9 | ||
| 7.3 | 7.7 | 3.0 | 2.7 | ||
| 24.8 | 24.8 | 9.4 | 3.4 | ||
| 24.8 | 24.8 | 9.4 | 3.4 | ||
| 0.6 | −0.0 | 0.5 | 1.2 | ||
| 25.4 | 24.8 | 10.0 | 4.6 | ||
| — | 24.8 | — | 3.4 | ||
Per share | |||||
| ₹19.82 | ₹19.82 | ₹15.04 | ₹2.75 | ||
| ₹19.82 | ₹19.82 | ₹15.04 | ₹2.75 | ||
Other comprehensive income — detail | |||||
| 0.6 | −0.0 | 0.5 | — | ||
| — | −0.0 | 0.7 | — | ||
| 0.2 | −0.0 | 0.2 | — | ||
| — | 24.8 | — | — | ||
Per share — as-filed variants | |||||
| ₹19.82 | ₹19.82 | ₹7.52 | ₹2.75 | ||
| ₹19.82 | ₹19.82 | ₹7.52 | ₹2.75 | ||
| ₹0.00 | ₹0.00 | ₹7.52 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹7.52 | ₹0.00 | ||
Adjusted (ex-exceptional items) — derived | |||||
| 32.1 | 32.5 | 12.4 | 7.5 | ||
| 0.0 | 0.0 | −0.0 | −1.4 | ||
| 24.8 | 24.8 | 9.4 | 4.2 | ||
| ₹19.82 | ₹19.82 | ₹15.09 | ₹3.38 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 84.5 | 107.6 | 238.0 | 255.2 | |
| Other Income | — | 3.9 | 4.1 | 3.9 | 4.2 | |
| Total Income | — | 88.4 | 111.7 | 242.0 | 259.4 | |
| Expenses | ||||||
| + Changes in Inventories | — | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | — | 18.6 | 18.4 | 33.5 | 38.4 | |
| + Finance Costs | — | 2.9 | 3.8 | 7.4 | 7.6 | |
| + Depreciation & Amortisation | — | 0.1 | 0.1 | 0.7 | 0.8 | |
| + Other Expenses | — | 59.2 | 76.9 | 167.9 | 180.4 | |
| Total Expenses | — | 80.9 | 99.3 | 209.5 | 227.3 | |
| EBITDA | — | 6.6 | 12.3 | 36.7 | 36.3 | |
| EBIT | — | 6.5 | 12.1 | 36.0 | 35.5 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 7.5 | 12.4 | 32.5 | 32.1 | |
| + Exceptional Items | — | -1.4 | -0.0 | 0.0 | 0.0 | |
| Pretax Income | — | 6.1 | 12.4 | 32.5 | 32.1 | |
| + Current Tax | — | 1.7 | 3.1 | 7.9 | 7.6 | |
| + Deferred Tax | — | 0.9 | -0.1 | -0.2 | -0.3 | |
| Tax Expense | — | 2.7 | 3.0 | 7.7 | 7.3 | |
| Net Income | — | 3.4 | 9.4 | 24.8 | 24.8 | |
| + Net Income — Continuing Ops | — | 3.4 | 9.4 | 24.8 | 24.8 | |
| + Other Comprehensive Income | — | 1.2 | 0.5 | -0.0 | 0.6 | |
| Total Comprehensive Income | — | 4.6 | 10.0 | 24.8 | 25.4 | |
| Net Income to Common | — | 3.4 | — | 24.8 | — | |
| Per Share | ||||||
| Basic EPS | — | 2.75 | 15.04 | 19.82 | 19.82 | |
| Diluted EPS | — | 2.75 | 15.04 | 19.82 | 19.82 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.5 | -0.0 | 0.6 | |
| + Items to be Reclassified to P&L | — | — | 0.7 | -0.0 | — | |
| + Tax on Items to be Reclassified | — | — | 0.2 | -0.0 | 0.2 | |
| Comprehensive Income — Owners of Parent | — | — | — | 24.8 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 2.75 | 7.52 | 19.82 | 19.82 | |
| Diluted EPS — Continuing Operations | — | 2.75 | 7.52 | 19.82 | 19.82 | |
| Basic EPS — Discontinued Operations | — | 0.00 | 7.52 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | — | 0.00 | 7.52 | 0.00 | 0.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 7.5 | 12.4 | 32.5 | 32.1 | |
| − Exceptional Items (reconciliation) | — | -1.4 | -0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | — | 4.2 | 9.4 | 24.8 | 24.8 | |
| EPS Adj | — | 3.38 | 15.09 | 19.82 | 19.82 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | — | 12.5 | 12.5 | 12.5 | 12.5 | |