In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 26.6 | 26.5 | 28.5 | 28.5 | |
| + Other Non-current Financial Assets | 3.3 | 7.8 | 2.8 | 2.8 | |
| Non-current Financial Assets | 3.3 | 7.8 | 2.8 | 2.8 | |
| + Deferred Tax Assets | 2.1 | 2.0 | 2.2 | 2.2 | |
| + Other Non-current Assets | 4.9 | — | 5.4 | 5.4 | |
| Total Non-current Assets | 37.0 | 36.3 | 38.9 | 38.9 | |
| Current Assets | |||||
| + Inventories | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 124.2 | 136.1 | 158.3 | 158.3 | |
| + Cash & Cash Equivalents | 20.3 | 10.4 | 5.3 | 5.3 | |
| + Other Current Financial Assets | 18.1 | 30.5 | 99.9 | 99.9 | |
| Current Financial Assets | 162.6 | 177.0 | 263.5 | 263.5 | |
| + Other Current Assets | 7.7 | — | 22.6 | 22.6 | |
| Total Current Assets | 170.3 | 177.0 | 286.1 | 286.1 | |
| Total Assets | 207.3 | 213.3 | 325.1 | 325.1 | |
| Equity | |||||
| + Equity Share Capital | 12.5 | 12.5 | 12.5 | 12.5 | |
| + Other Equity / Reserves | 100.0 | 109.9 | 133.4 | 133.4 | |
| Equity — Owners of Parent | 112.5 | 122.4 | 146.0 | 146.0 | |
| + Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 112.5 | 122.4 | 146.0 | 146.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 5.4 | 1.3 | 8.3 | 8.3 | |
| Non-current Financial Liabilities | 5.4 | 1.3 | 8.3 | 8.3 | |
| + Provisions — Non-current | 1.5 | 1.4 | 1.6 | 1.6 | |
| Non-current Liabilities | 6.9 | 2.7 | 9.9 | 9.9 | |
| + Borrowings — Current | 28.1 | 18.6 | 31.1 | 31.1 | |
| + Trade Payables | 41.7 | 51.3 | 107.1 | 107.1 | |
| + Other Current Financial Liab | 8.1 | 15.0 | 14.4 | 14.4 | |
| Current Financial Liabilities | 77.9 | 84.9 | 152.6 | 152.6 | |
| + Provisions — Current | 2.2 | 3.2 | 8.3 | 8.3 | |
| + Other Current Liabilities | 7.9 | — | 8.3 | 8.3 | |
| Current Liabilities | 87.9 | 88.1 | 169.2 | 169.2 | |
| Total Liabilities | 94.8 | 90.9 | 179.1 | 179.1 | |
| Total Equity & Liabilities | 207.3 | 213.3 | 325.1 | 325.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 51.3 | 107.1 | 107.1 | |