| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,544 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 414 | 468 | 814 | 526 | 348 | ||
| 0.0 | 0.0 | 0.0 | 30.6 | — | ||
| 4,035 | 4,035 | 3,269 | 1,744 | 0.0 | ||
| 11,166 | — | — | — | — | ||
| 3,622 | 3,568 | 2,455 | 1,218 | −348 | ||
| ₹616.88 | — | — | — | — | ||
| 6,563 | 6,966 | 7,115 | 4,894 | 2,973 | ||
| 61.5% | 57.9% | 45.9% | 35.6% | 0.0% | ||
| 0.36× | — | — | — | — | ||
| 7.72× | — | — | — | — | ||
| −24.30× | — | — | — | — | ||
| −13.13× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,447 | 1,103 | 8,923 | 2,471 | 920 | ||
| −459 | −682 | 1,258 | 266 | 14.0 | ||
| −851 | −1,085 | 905 | 83.5 | −108 | ||
| — | 135 | −491 | −2,036 | −380 | ||
| −749 | −749 | −1,033 | −2,445 | −629 | ||
| — | −851 | −1,110 | −2,448 | −631 | ||
| — | 884 | 541 | 408 | 249 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 7,544.5 | |
| - Cash, Equiv & ST Investments | 347.6 | 526.3 | 814.2 | 467.6 | 413.8 | |
| + Minority Interest | — | 30.6 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 0.0 | 1,744.1 | 3,269.1 | 4,035.5 | 4,035.5 | |
| Enterprise Value | — | — | — | — | 11,166.2 | |
| Net Debt (memo) | -347.6 | 1,217.8 | 2,454.9 | 3,567.9 | 3,621.7 | |
| EV per Share | — | — | — | — | 616.88 | |
| Total Capital | 2,973.0 | 4,893.6 | 7,115.4 | 6,966.3 | 6,563.1 | |
| Total Debt/Total Capital | 0.00 | 35.64 | 45.94 | 57.93 | 61.49 | |
| Total Debt/EV | — | — | — | — | 0.36 | |
| EV/Sales | — | — | — | — | 7.72 | |
| EV/EBITDA | — | — | — | — | -24.30 | |
| EV/EBIT | — | — | — | — | -13.13 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 919.6 | 2,470.9 | 8,923.2 | 1,103.3 | 1,447.3 | |
| EBITDA | 14.0 | 265.9 | 1,257.8 | -681.8 | -459.5 | |
| EBIT | -108.5 | 83.5 | 904.6 | -1,084.6 | -850.6 | |
| Operating Cash Flow | -380.3 | -2,036.5 | -491.5 | 135.2 | — | |
| Free Cash Flow | -629.3 | -2,444.9 | -1,033.0 | -748.7 | -748.7 | |
| FCFF (free cash flow to the firm) | -630.9 | -2,448.5 | -1,109.8 | -851.0 | — | |
| Capital Expenditure | 249.0 | 408.4 | 541.5 | 883.9 | — | |