In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 2,470.9 | 8,923.2 | 1,103.3 | 1,303.5 | |
| Other Income | 64.7 | 45.4 | 33.4 | 32.8 | |
| Total Income | 2,535.6 | 8,968.6 | 1,136.7 | 1,336.3 | |
| Expenses | |||||
| + Cost of Materials Consumed | 1,564.1 | 6,430.9 | 820.5 | 829.5 | |
| + Purchases of Stock-in-Trade | 41.9 | 94.2 | 78.1 | 74.1 | |
| + Changes in Inventories | -20.8 | -3.0 | -131.6 | 4.3 | |
| + Employee Benefit Expense | 351.5 | 447.9 | 404.6 | 414.0 | |
| + Finance Costs | 47.9 | 251.8 | 302.8 | 313.1 | |
| + Depreciation & Amortisation | 182.5 | 353.2 | 402.7 | 400.6 | |
| + Other Expenses | 268.4 | 695.4 | 613.5 | 628.1 | |
| Total Expenses | 2,435.4 | 8,270.4 | 2,490.7 | 2,663.7 | |
| EBITDA | 265.9 | 1,257.8 | -681.8 | -646.5 | |
| EBIT | 83.5 | 904.6 | -1,084.6 | -1,047.1 | |
| Profit | |||||
| PBT before Exceptional Items | 100.2 | 698.2 | -1,354.0 | -1,327.5 | |
| Pretax Income | 100.2 | 698.2 | -1,354.0 | -1,327.5 | |
| + Current Tax | 21.8 | 145.2 | -0.0 | -0.0 | |
| + Deferred Tax | 15.5 | 106.5 | -445.1 | -410.2 | |
| Tax Expense | 37.2 | 251.7 | -445.1 | -410.2 | |
| Net Income | 63.0 | 446.5 | -908.9 | -917.3 | |
| + Net Income — Continuing Ops | 63.0 | 446.5 | -908.9 | -917.3 | |
| + Other Comprehensive Income | -4.2 | -10.2 | 14.0 | 2.4 | |
| Total Comprehensive Income | 58.8 | 436.4 | -894.9 | -914.9 | |
| Net Income to Common | 0.0 | 0.0 | -908.9 | — | |
| Per Share | |||||
| Basic EPS | 3.71 | 25.75 | -51.35 | -51.74 | |
| Diluted EPS | 3.65 | 25.38 | -51.35 | -51.74 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -10.2 | 14.0 | 2.4 | |
| + Items NOT to be Reclassified to P&L | -5.3 | -9.9 | 1.6 | 2.1 | |
| + Tax on Items NOT to be Reclassified | — | -1.6 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -1.0 | — | — | — | |
| + Items to be Reclassified to P&L | 0.2 | -2.8 | 12.5 | 0.3 | |
| + Tax on Items to be Reclassified | — | -0.9 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | 0.0 | 0.0 | -894.9 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 3.71 | 25.75 | -51.35 | -51.74 | |
| Diluted EPS — Continuing Operations | 3.65 | 25.38 | -51.35 | -51.74 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 885.8 | 2,401.1 | 336.3 | 395.6 | |
| Gross Margin % | 35.85 | 26.91 | 30.48 | 30.35 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 100.2 | 698.2 | -1,354.0 | -1,327.5 | |
| Net Income Adj (tax-effected) | 63.0 | 446.5 | -908.9 | -917.3 | |
| EPS Adj | 3.71 | 25.75 | -51.35 | -51.74 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 174.0 | 179.6 | 181.0 | 181.3 | |