| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,447 | 1,103 | 8,923 | 2,471 | 920 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 34.6 | 33.4 | 45.4 | 64.7 | 81.0 | ||
| 1,482 | 1,137 | 8,969 | 2,536 | 1,001 | ||
Expenses | ||||||
| 821 | 821 | 6,431 | 1,564 | 534 | ||
| 97.7 | 78.1 | 94.2 | 41.9 | 31.8 | ||
| −30.0 | −132 | −3.0 | −20.8 | −5.0 | ||
| 425 | 405 | 448 | 351 | 233 | ||
| 315 | 303 | 252 | 47.9 | 15.2 | ||
| 391 | 403 | 353 | 182 | 123 | ||
| 593 | 614 | 695 | 268 | 112 | ||
| 2,613 | 2,491 | 8,270 | 2,435 | 1,043 | ||
| −459 | −682 | 1,258 | 266 | 14.0 | ||
| −851 | −1,085 | 905 | 83.5 | −108 | ||
Profit | ||||||
| −1,131 | −1,354 | 698 | 100 | −42.7 | ||
| −1,131 | −1,354 | 698 | 100 | −42.7 | ||
| −0.0 | −0.0 | 145 | 21.8 | −0.3 | ||
| −314 | −445 | 107 | 15.5 | −5.9 | ||
| −314 | −445 | 252 | 37.2 | −6.2 | ||
| −817 | −909 | 447 | 63.0 | −36.4 | ||
| −817 | −909 | 447 | 63.0 | −36.4 | ||
| 1.6 | 14.0 | −10.2 | −4.2 | −2.4 | ||
| −815 | −895 | 436 | 58.8 | −38.8 | ||
| — | −909 | — | 63.0 | — | ||
Per share | ||||||
| −₹45.98 | −₹51.35 | ₹25.75 | ₹3.71 | −₹2.46 | ||
| −₹45.98 | −₹51.35 | ₹25.38 | ₹3.65 | −₹2.46 | ||
Other comprehensive income — detail | ||||||
| 1.6 | 14.0 | −10.2 | — | — | ||
| 1.6 | 1.6 | −9.9 | −5.3 | −2.6 | ||
| 0.0 | 0.0 | −1.6 | — | — | ||
| — | — | — | −1.0 | −0.1 | ||
| 0.0 | 12.5 | −2.8 | 0.2 | — | ||
| 0.0 | 0.0 | −0.9 | — | — | ||
| — | −895 | — | — | −38.4 | ||
Per share — as-filed variants | ||||||
| −₹45.98 | −₹51.35 | ₹25.75 | ₹3.71 | −₹2.46 | ||
| −₹45.98 | −₹51.35 | ₹25.38 | ₹3.65 | −₹2.46 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 559 | 336 | 2,401 | 886 | 359 | ||
| 38.6% | 30.5% | 26.9% | 35.8% | 39.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −1,131 | −1,354 | 698 | 100 | −42.7 | ||
| −817 | −909 | 447 | 63.0 | −36.4 | ||
| −₹45.98 | −₹51.35 | ₹25.75 | ₹3.71 | −₹2.46 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 919.6 | 2,470.9 | 8,923.2 | 1,103.3 | 1,447.3 | |
| Other Income | 81.0 | 64.7 | 45.4 | 33.4 | 34.6 | |
| Total Income | 1,000.6 | 2,535.6 | 8,968.6 | 1,136.7 | 1,481.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 533.9 | 1,564.1 | 6,430.9 | 820.5 | 821.0 | |
| + Purchases of Stock-in-Trade | 31.8 | 41.9 | 94.2 | 78.1 | 97.7 | |
| + Changes in Inventories | -5.0 | -20.8 | -3.0 | -131.6 | -30.0 | |
| + Employee Benefit Expense | 232.7 | 351.5 | 447.9 | 404.6 | 424.8 | |
| + Finance Costs | 15.2 | 47.9 | 251.8 | 302.8 | 315.3 | |
| + Depreciation & Amortisation | 122.5 | 182.5 | 353.2 | 402.7 | 391.1 | |
| + Other Expenses | 112.2 | 268.4 | 695.4 | 613.5 | 593.2 | |
| Total Expenses | 1,043.2 | 2,435.4 | 8,270.4 | 2,490.7 | 2,613.2 | |
| EBITDA | 14.0 | 265.9 | 1,257.8 | -681.8 | -459.5 | |
| EBIT | -108.5 | 83.5 | 904.6 | -1,084.6 | -850.6 | |
| Profit | ||||||
| PBT before Exceptional Items | -42.7 | 100.2 | 698.2 | -1,354.0 | -1,131.4 | |
| Pretax Income | -42.7 | 100.2 | 698.2 | -1,354.0 | -1,131.4 | |
| + Current Tax | -0.3 | 21.8 | 145.2 | -0.0 | -0.0 | |
| + Deferred Tax | -5.9 | 15.5 | 106.5 | -445.1 | -314.3 | |
| Tax Expense | -6.2 | 37.2 | 251.7 | -445.1 | -314.3 | |
| Net Income | -36.4 | 63.0 | 446.5 | -908.9 | -817.1 | |
| + Net Income — Continuing Ops | -36.4 | 63.0 | 446.5 | -908.9 | -817.1 | |
| + Other Comprehensive Income | -2.4 | -4.2 | -10.2 | 14.0 | 1.6 | |
| Total Comprehensive Income | -38.8 | 58.8 | 436.4 | -894.9 | -815.4 | |
| Net Income to Common | — | 63.0 | — | -908.9 | — | |
| Per Share | ||||||
| Basic EPS | -2.46 | 3.71 | 25.75 | -51.35 | -45.98 | |
| Diluted EPS | -2.46 | 3.65 | 25.38 | -51.35 | -45.98 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -10.2 | 14.0 | 1.6 | |
| + Items NOT to be Reclassified to P&L | -2.6 | -5.3 | -9.9 | 1.6 | 1.6 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.6 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.1 | -1.0 | — | — | — | |
| + Items to be Reclassified to P&L | — | 0.2 | -2.8 | 12.5 | 0.0 | |
| + Tax on Items to be Reclassified | — | — | -0.9 | 0.0 | 0.0 | |
| Comprehensive Income — Owners of Parent | -38.4 | — | — | -894.9 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -2.46 | 3.71 | 25.75 | -51.35 | -45.98 | |
| Diluted EPS — Continuing Operations | -2.46 | 3.65 | 25.38 | -51.35 | -45.98 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 358.9 | 885.8 | 2,401.1 | 336.3 | 558.6 | |
| Gross Margin % | 39.03 | 35.85 | 26.91 | 30.48 | 38.59 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -42.7 | 100.2 | 698.2 | -1,354.0 | -1,131.4 | |
| Net Income Adj (tax-effected) | -36.4 | 63.0 | 446.5 | -908.9 | -817.1 | |
| EPS Adj | -2.46 | 3.71 | 25.75 | -51.35 | -45.98 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 171.6 | 174.0 | 179.6 | 181.0 | 181.4 | |