| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 378 | 419 | 398 | 209 | 129 | ||
| 0.0 | 0.0 | 0.8 | 15.0 | 0.0 | ||
| 212 | 212 | 212 | 212 | 212 | ||
| 688 | 386 | 420 | 411 | 306 | ||
| 898 | 950 | 404 | 220 | 154 | ||
| 14.4 | 1.3 | 440 | 47.8 | 19.1 | ||
| 14.4 | 14.1 | 17.1 | 15.2 | 7.0 | ||
| 28.8 | 15.4 | 457 | 62.9 | 26.1 | ||
| 504 | 365 | 0.0 | 26.6 | 42.1 | ||
| 147 | 158 | 157 | 276 | 66.1 | ||
| 2,855 | 2,505 | 2,049 | 1,434 | 935 | ||
Current assets | ||||||
| 2,314 | 2,438 | 2,367 | 3,738 | 647 | ||
| 304 | 365 | 482 | 334 | 262 | ||
| 2,145 | 3,256 | 4,444 | 1,410 | 499 | ||
| 110 | 103 | 332 | 193 | 85.4 | ||
| 37.2 | 37.2 | 7.8 | 109 | 656 | ||
| 57.3 | 103 | 327 | 210 | 337 | ||
| 2,653 | 3,864 | 5,593 | 2,256 | 1,840 | ||
| 616 | 595 | 453 | 774 | 180 | ||
| 5,583 | 6,898 | 8,413 | 6,768 | 2,667 | ||
| 8,438 | 9,403 | 10,462 | 8,203 | 3,602 | ||
Equity | ||||||
| 181 | 181 | 180 | 174 | 172 | ||
| 2,346 | 2,750 | 3,667 | 2,976 | 2,801 | ||
| 2,528 | 2,931 | 3,846 | 3,149 | 2,973 | ||
| 0.0 | 0.0 | 0.0 | 30.6 | — | ||
| 2,528 | 2,931 | 3,846 | 3,149 | 2,973 | ||
Liabilities | ||||||
| 1,162 | 552 | 118 | 0.0 | 0.0 | ||
| 118 | 127 | 127 | 302 | 201 | ||
| 1,280 | 678 | 245 | 302 | 201 | ||
| 43.3 | 39.9 | 61.3 | 14.0 | 2.1 | ||
| 0.0 | 0.0 | 79.9 | 0.0 | 0.0 | ||
| 1,324 | 718 | 386 | 316 | 203 | ||
| 3,673 | 3,484 | 3,151 | 1,744 | 0.0 | ||
| 442 | 478 | 1,184 | 1,839 | 301 | ||
| 177 | 212 | 226 | 127 | 73.7 | ||
| 4,292 | 4,174 | 4,561 | 3,710 | 375 | ||
| 140 | 159 | 106 | 21.1 | 12.1 | ||
| 0.0 | — | 15.3 | 0.0 | 0.0 | ||
| 155 | 1,421 | 1,547 | 1,006 | 39.6 | ||
| 4,587 | 5,754 | 6,229 | 4,737 | 426 | ||
| 5,910 | 6,472 | 6,616 | 5,053 | 629 | ||
| 8,438 | 9,403 | 10,462 | 8,203 | 3,602 | ||
Trade payables — MSME split | ||||||
| 17.6 | 41.5 | 66.4 | — | — | ||
| 425 | 436 | 1,118 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 129.3 | 209.5 | 397.8 | 418.6 | 377.7 | |
| + Capital Work-in-Progress | 0.0 | 15.0 | 0.8 | 0.0 | 0.0 | |
| + Goodwill | 211.8 | 211.8 | 211.8 | 211.8 | 211.8 | |
| + Other Intangibles | 305.7 | 411.5 | 420.3 | 386.1 | 688.1 | |
| + Intangibles under Development | 153.6 | 220.4 | 403.7 | 950.4 | 897.8 | |
| + Trade Receivables — Non-current | 19.1 | 47.8 | 440.1 | 1.3 | 14.4 | |
| + Other Non-current Financial Assets | 7.0 | 15.2 | 17.1 | 14.1 | 14.4 | |
| Non-current Financial Assets | 26.1 | 62.9 | 457.3 | 15.4 | 28.8 | |
| + Deferred Tax Assets | 42.1 | 26.6 | 0.0 | 365.2 | 503.8 | |
| + Other Non-current Assets | 66.1 | 276.4 | 157.1 | 157.7 | 146.9 | |
| Total Non-current Assets | 934.7 | 1,434.1 | 2,048.8 | 2,505.2 | 2,854.8 | |
| Current Assets | ||||||
| + Inventories | 646.9 | 3,737.7 | 2,367.2 | 2,438.2 | 2,314.4 | |
| + Current Investments | 262.2 | 333.7 | 482.3 | 364.9 | 304.0 | |
| + Trade Receivables | 498.9 | 1,410.2 | 4,443.9 | 3,256.5 | 2,145.0 | |
| + Cash & Cash Equivalents | 85.4 | 192.6 | 331.9 | 102.7 | 109.8 | |
| + Other Bank Balances | 656.4 | 109.4 | 7.8 | 37.2 | 37.2 | |
| + Other Current Financial Assets | 337.1 | 210.5 | 327.4 | 103.2 | 57.3 | |
| Current Financial Assets | 1,840.1 | 2,256.2 | 5,593.2 | 3,864.5 | 2,653.2 | |
| + Other Current Assets | 180.3 | 774.5 | 452.8 | 594.9 | 615.6 | |
| Total Current Assets | 2,667.3 | 6,768.5 | 8,413.2 | 6,897.6 | 5,583.2 | |
| Total Assets | 3,602.0 | 8,202.5 | 10,462.0 | 9,402.7 | 8,438.0 | |
| Equity | ||||||
| + Equity Share Capital | 171.6 | 174.0 | 179.6 | 181.0 | 181.4 | |
| + Other Equity / Reserves | 2,801.3 | 2,975.5 | 3,666.7 | 2,749.9 | 2,346.2 | |
| Equity — Owners of Parent | 2,973.0 | 3,149.5 | 3,846.3 | 2,930.9 | 2,527.6 | |
| + Minority Interest | — | 30.6 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 2,973.0 | 3,149.5 | 3,846.3 | 2,930.9 | 2,527.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 118.2 | 551.8 | 1,162.4 | |
| + Other Non-current Financial Liab | 200.6 | 302.4 | 127.2 | 126.5 | 117.9 | |
| Non-current Financial Liabilities | 200.6 | 302.4 | 245.3 | 678.4 | 1,280.3 | |
| + Provisions — Non-current | 2.1 | 14.0 | 61.3 | 39.9 | 43.3 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 79.9 | 0.0 | 0.0 | |
| Non-current Liabilities | 202.7 | 316.4 | 386.5 | 718.3 | 1,323.6 | |
| + Borrowings — Current | 0.0 | 1,744.1 | 3,150.9 | 3,483.6 | 3,673.0 | |
| + Trade Payables | 301.0 | 1,839.3 | 1,184.0 | 478.0 | 442.2 | |
| + Other Current Financial Liab | 73.7 | 126.6 | 226.4 | 211.9 | 177.0 | |
| Current Financial Liabilities | 374.7 | 3,710.1 | 4,561.2 | 4,173.5 | 4,292.1 | |
| + Provisions — Current | 12.1 | 21.1 | 106.1 | 158.8 | 139.7 | |
| + Current Tax Liabilities | 0.0 | 0.0 | 15.3 | — | 0.0 | |
| + Other Current Liabilities | 39.6 | 1,005.5 | 1,546.6 | 1,421.2 | 155.0 | |
| Current Liabilities | 426.4 | 4,736.7 | 6,229.2 | 5,753.6 | 4,586.8 | |
| Total Liabilities | 629.1 | 5,053.0 | 6,615.7 | 6,471.9 | 5,910.4 | |
| Total Equity & Liabilities | 3,602.0 | 8,202.5 | 10,462.0 | 9,402.7 | 8,438.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 66.4 | 41.5 | 17.6 | |
| + Dues to Other Creditors — Current | — | — | 1,117.5 | 436.4 | 424.6 | |