Comp Set TEJASNET HFCL× ITI× TTML× + RAILTEL + BHARTIHEXA + OPTIEMUS + ROUTE + TATACOMM + IDEA + INDUSTOWER + BHARTIARTL + STLTECHsoon
In ₹ Crore except Per Share
Latest Annual
TEJASNET
FY26
HFCL
FY26
ITI
FY26
TTML
FY26
Peer
Average
Valuation — at last close P/E — 114.30× ◆ 72.91×— 93.61× P/B ◆ 2.57×7.62× 11.20× — 9.41× -73% EV/EBITDA ◆ -16.24×50.56× 498.76× 44.25× 197.85× -108% Market Cap ₹7,544 Cr ₹37,257 Cr ₹21,342 Cr ₹7,032 Cr ₹21,877 Cr -66% Growth Revenue CAGR 3Y 6.26% 1.43% ◆ 16.10%1.60% 6.38% -2% Revenue CAGR 5Y ◆ 15.94%2.27% -1.56% 2.14% 0.95% +1578% Net Income CAGR 3Y — 1.22% — — 1.22% Revenue YoY (latest Q) 54.95% ◆ 143.62%-14.65% 8.22% 45.73% +20% Net Income YoY (latest Q) 32.62% ◆ 448.14%49.30% 81.55% 193.00% -83% Profitability EBITDA Margin -61.80% 15.39% 2.00% ◆ 53.87%23.75% -360% Net Income Margin -82.38% 6.66% ◆ 13.41%-18.56% 0.50% -16467% Return on Common Equity -26.82% 6.92% ◆ 16.59%1.09% 8.20% -427% Return on Capital Employed -27.52% ◆ 11.90%-0.62% -3.79% 2.50% -1202% Return on Assets -9.15% ◆ 4.01%2.97% -16.28% -3.10% -195% Credit & Quality Total Debt/Equity 1.38× 0.35× 0.40× ◆ -1.03×-0.09× +1579% Interest Coverage -3.58× ◆ 2.50×-0.07× 0.36× 0.93× -485% Scale — latest FY Revenue / Total Income ₹1,103 Cr ₹4,949 Cr ₹2,184 Cr ₹1,160 Cr ₹2,764 Cr -60% Net Income −₹909 Cr ₹329 Cr ₹293 Cr −₹215 Cr ₹136 Cr -770% Total Assets ₹9,403 Cr ₹8,868 Cr ₹9,347 Cr ₹1,341 Cr ₹6,518 Cr +44% EPS ₹-51.35 ₹2.13 ₹3.04 ₹-1.1 ₹1.36 -3885% Book Value per Share ₹161.92 ₹31.96 ₹19.79 ₹-102.22 ₹-16.82 +1062%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
