| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,777 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 10.7 | 5.8 | 11.4 | 45.4 | 27.4 | ||
| 120 | 120 | 36.4 | 14.3 | 170 | ||
| 3,887 | — | — | — | — | ||
| 110 | 115 | 25.0 | −31.1 | 143 | ||
| ₹1,661.69 | — | — | — | — | ||
| 935 | 902 | 775 | 751 | 685 | ||
| 12.9% | 13.3% | 4.7% | 1.9% | 24.9% | ||
| 0.03× | — | — | — | — | ||
| 5.98× | — | — | — | — | ||
| 30.70× | — | — | — | — | ||
| 44.98× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 650 | 506 | 383 | 394 | 424 | ||
| 127 | 93.2 | 34.2 | 68.2 | 60.6 | ||
| 86.4 | 56.3 | 6.6 | 42.6 | 51.0 | ||
| — | 31.5 | 24.7 | 98.0 | 27.8 | ||
| −82.3 | −82.3 | −51.6 | −30.5 | −175 | ||
| — | −83.0 | −51.9 | −32.5 | −175 | ||
| — | 114 | 76.3 | 129 | 203 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,777.3 | |
| - Cash, Equiv & ST Investments | 27.4 | 45.4 | 11.4 | 5.8 | 10.7 | |
| + Total Debt | 170.3 | 14.3 | 36.4 | 120.4 | 120.4 | |
| Enterprise Value | — | — | — | — | 3,887.0 | |
| Net Debt (memo) | 142.9 | -31.1 | 25.0 | 114.6 | 109.7 | |
| EV per Share | — | — | — | — | 1,661.69 | |
| Total Capital | 685.0 | 751.4 | 775.2 | 902.1 | 935.0 | |
| Total Debt/Total Capital | 24.85 | 1.90 | 4.69 | 13.34 | 12.87 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 5.98 | |
| EV/EBITDA | — | — | — | — | 30.70 | |
| EV/EBIT | — | — | — | — | 44.98 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 423.6 | 393.5 | 382.7 | 505.9 | 649.9 | |
| EBITDA | 60.6 | 68.2 | 34.2 | 93.2 | 126.6 | |
| EBIT | 51.0 | 42.6 | 6.6 | 56.3 | 86.4 | |
| Operating Cash Flow | 27.8 | 98.0 | 24.7 | 31.5 | — | |
| Free Cash Flow | -175.3 | -30.5 | -51.6 | -82.3 | -82.3 | |
| FCFF (free cash flow to the firm) | -175.3 | -32.5 | -51.9 | -83.0 | — | |
| Capital Expenditure | 203.1 | 128.5 | 76.3 | 113.8 | — | |