In ₹ Crore except Per Share Latest Annual	TATVA FY26	VISHNU FY26	JUBLCPL FY26	KIRIINDUS FY26	Peer Average
Valuation — at last close
P/E	89.81×	27.33×	22.91×	◆ 0.55×	16.93× +430%
P/B	4.83×	3.64×	6.39×	◆ 0.49×	3.50× +38%
EV/EBITDA	41.75×	17.13×	15.10×	◆ 4.21×	12.15× +244%
Market Cap	₹3,777 Cr	₹3,890 Cr	₹2,938 Cr	₹3,131 Cr	₹3,320 Cr +14%
Growth
Revenue CAGR 3Y	◆ 6.09%	4.99%	—	-3.87%	0.56% +987%
Revenue CAGR 5Y	—	◆ 18.85%	—	-8.45%	5.20%
Net Income CAGR 3Y	-2.58%	1.37%	—	◆ 273.73%	137.55% -102%
Revenue YoY (latest Q)	◆ 75.94%	24.93%	18.38%	54.54%	32.62% +133%
Net Income YoY (latest Q)	116.31%	23.02%	4.49%	◆ 2768.13%	931.88% -88%
Profitability
EBITDA Margin	◆ 18.42%	15.68%	10.36%	-26.31%	-0.09% +20567%
Net Income Margin	8.31%	8.84%	6.76%	◆ 663.01%	226.20% -96%
Return on Common Equity	5.53%	14.26%	32.56%	◆ 114.97%	53.93% -90%
Return on Capital Employed	7.36%	16.33%	◆ 40.33%	-4.88%	17.26% -57%
Return on Assets	4.57%	7.65%	15.31%	◆ 94.64%	39.20% -88%
Credit & Quality
Total Debt/Equity	0.15×	0.49×	0.06×	◆ 0.01×	0.19× -20%
Interest Coverage	19.75×	5.50×	◆ 27.08×	-1.37×	10.40× +90%
Scale — latest FY
Revenue / Total Income	₹506 Cr	₹1,610 Cr	₹1,891 Cr	₹840 Cr	₹1,447 Cr -65%
Net Income	₹42.1 Cr	₹142 Cr	₹128 Cr	₹5,567 Cr	₹1,946 Cr -98%
Total Assets	₹1,004 Cr	₹2,088 Cr	₹935 Cr	₹7,039 Cr	₹3,354 Cr -70%
EPS	₹17.98	₹21.14	₹84.64	₹941.32	₹349.03 -95%
Book Value per Share	₹334.2	₹158.83	₹303.56	₹1,072.32	₹511.57 -35%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.