In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 426.5 | 525.6 | 604.1 | 604.1 | |
| + Capital Work-in-Progress | 72.9 | 21.5 | 23.3 | 23.3 | |
| + Other Intangibles | 0.4 | 3.1 | 5.3 | 5.3 | |
| + Intangibles under Development | 3.6 | 2.8 | 1.6 | 1.6 | |
| + Non-current Investments | 0.0 | 0.0 | 4.0 | 4.0 | |
| + Other Non-current Financial Assets | 4.3 | 4.3 | 5.0 | 5.0 | |
| Non-current Financial Assets | 4.3 | 4.3 | 9.0 | 9.0 | |
| + Deferred Tax Assets | 12.3 | 12.6 | 9.6 | 9.6 | |
| + Other Non-current Assets | 0.8 | 1.1 | 1.3 | 1.3 | |
| Total Non-current Assets | 520.8 | 571.0 | 654.2 | 654.2 | |
| Current Assets | |||||
| + Inventories | 152.8 | 134.0 | 196.1 | 196.1 | |
| + Current Investments | 10.1 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 69.9 | 82.5 | 119.0 | 119.0 | |
| + Cash & Cash Equivalents | 35.3 | 11.4 | 5.8 | 5.8 | |
| + Other Bank Balances | 3.0 | 2.7 | 3.0 | 3.0 | |
| + Short-term Loans | 0.2 | 0.2 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 0.7 | 1.1 | 0.4 | 0.4 | |
| Current Financial Assets | 119.1 | 98.0 | 128.4 | 128.4 | |
| + Other Current Assets | 23.9 | 26.4 | 23.9 | 23.9 | |
| Total Current Assets | 297.9 | 265.2 | 349.5 | 349.5 | |
| Total Assets | 818.7 | 836.2 | 1,003.7 | 1,003.7 | |
| Equity | |||||
| + Equity Share Capital | 23.4 | 23.4 | 23.4 | 23.4 | |
| + Other Equity / Reserves | 713.7 | 715.4 | 758.4 | 758.4 | |
| Equity — Owners of Parent | 737.1 | 738.8 | 781.8 | 781.8 | |
| Total Equity | 737.1 | 738.8 | 781.8 | 781.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.6 | 0.0 | 5.0 | 5.0 | |
| Non-current Financial Liabilities | 0.6 | 0.0 | 5.0 | 5.0 | |
| + Provisions — Non-current | 1.3 | 1.4 | 2.6 | 2.6 | |
| Non-current Liabilities | 2.0 | 1.4 | 8.8 | 8.8 | |
| + Borrowings — Current | 13.6 | 36.4 | 115.4 | 115.4 | |
| + Trade Payables | 45.0 | 32.7 | 58.2 | 58.2 | |
| + Other Current Financial Liab | 8.2 | 5.5 | 12.7 | 12.7 | |
| Current Financial Liabilities | 66.9 | 74.5 | 186.3 | 186.3 | |
| + Provisions — Current | 0.4 | 0.4 | 0.6 | 0.6 | |
| + Current Tax Liabilities | 0.1 | 2.0 | 0.3 | 0.3 | |
| + Other Current Liabilities | 12.3 | 19.0 | 25.8 | 25.8 | |
| Current Liabilities | 79.7 | 96.0 | 213.1 | 213.1 | |
| Total Liabilities | 81.6 | 97.4 | 221.9 | 221.9 | |
| Total Equity & Liabilities | 818.7 | 836.2 | 1,003.7 | 1,003.7 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 2.1 | 7.0 | 1.1 | 1.1 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Current | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Deferred Government Grants — Non-current | 0.0 | 0.0 | 1.2 | 1.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 10.8 | 17.5 | 17.5 | |
| + Dues to Other Creditors — Current | — | 21.9 | 40.8 | 40.8 | |