| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 589 | 604 | 526 | 427 | 196 | ||
| 42.8 | 23.3 | 21.5 | 72.9 | 231 | ||
| 5.2 | 5.3 | 3.1 | 0.4 | 0.5 | ||
| 1.3 | 1.6 | 2.8 | 3.6 | 0.0 | ||
| 4.0 | 4.0 | 0.0 | 0.0 | 0.0 | ||
| 4.6 | 5.0 | 4.3 | 4.3 | 2.8 | ||
| 8.6 | 9.0 | 4.3 | 4.3 | 2.8 | ||
| 1.9 | 9.6 | 12.6 | 12.3 | 12.4 | ||
| 1.2 | 1.3 | 1.1 | 0.8 | 0.6 | ||
| 650 | 654 | 571 | 521 | 443 | ||
Current assets | ||||||
| 249 | 196 | 134 | 153 | 162 | ||
| 0.0 | 0.0 | 0.0 | 10.1 | 0.0 | ||
| 178 | 119 | 82.5 | 69.9 | 84.4 | ||
| 10.7 | 5.8 | 11.4 | 35.3 | 27.4 | ||
| 4.5 | 3.0 | 2.7 | 3.0 | 17.4 | ||
| 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | ||
| 0.1 | 0.4 | 1.1 | 0.7 | 3.2 | ||
| 194 | 128 | 98.0 | 119 | 133 | ||
| 23.6 | 23.9 | 26.4 | 23.9 | 12.9 | ||
| 469 | 350 | 265 | 298 | 314 | ||
| 1,119 | 1,004 | 836 | 819 | 756 | ||
Equity | ||||||
| 23.4 | 23.4 | 23.4 | 23.4 | 22.2 | ||
| 791 | 758 | 715 | 714 | 493 | ||
| 815 | 782 | 739 | 737 | 515 | ||
| 815 | 782 | 739 | 737 | 515 | ||
Liabilities | ||||||
| 4.5 | 5.0 | 0.0 | 0.6 | 4.2 | ||
| 4.5 | 5.0 | 0.0 | 0.6 | 4.2 | ||
| 3.0 | 2.6 | 1.4 | 1.3 | 1.1 | ||
| 8.6 | 8.8 | 1.4 | 2.0 | 5.4 | ||
| 166 | 115 | 36.4 | 13.6 | 166 | ||
| 85.5 | 58.2 | 32.7 | 45.0 | 32.2 | ||
| 9.3 | 12.7 | 5.5 | 8.2 | 29.7 | ||
| 260 | 186 | 74.5 | 66.9 | 228 | ||
| 0.6 | 0.6 | 0.4 | 0.4 | 0.3 | ||
| 2.1 | 0.3 | 2.0 | 0.1 | 0.2 | ||
| 32.2 | 25.8 | 19.0 | 12.3 | 7.7 | ||
| 296 | 213 | 96.0 | 79.7 | 236 | ||
| 304 | 222 | 97.4 | 81.6 | 242 | ||
| 1,119 | 1,004 | 836 | 819 | 756 | ||
Assets — additional as-filed lines | ||||||
| 2.3 | 1.1 | 7.0 | 2.1 | 5.5 | ||
Liabilities — additional as-filed lines | ||||||
| 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | ||
| 1.1 | 1.2 | 0.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 19.6 | 17.5 | 10.8 | — | — | ||
| 65.9 | 40.8 | 21.9 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 195.8 | 426.5 | 525.6 | 604.1 | 588.8 | |
| + Capital Work-in-Progress | 230.7 | 72.9 | 21.5 | 23.3 | 42.8 | |
| + Other Intangibles | 0.5 | 0.4 | 3.1 | 5.3 | 5.2 | |
| + Intangibles under Development | 0.0 | 3.6 | 2.8 | 1.6 | 1.3 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 4.0 | 4.0 | |
| + Other Non-current Financial Assets | 2.8 | 4.3 | 4.3 | 5.0 | 4.6 | |
| Non-current Financial Assets | 2.8 | 4.3 | 4.3 | 9.0 | 8.6 | |
| + Deferred Tax Assets | 12.4 | 12.3 | 12.6 | 9.6 | 1.9 | |
| + Other Non-current Assets | 0.6 | 0.8 | 1.1 | 1.3 | 1.2 | |
| Total Non-current Assets | 442.7 | 520.8 | 571.0 | 654.2 | 649.9 | |
| Current Assets | ||||||
| + Inventories | 162.5 | 152.8 | 134.0 | 196.1 | 248.9 | |
| + Current Investments | 0.0 | 10.1 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 84.4 | 69.9 | 82.5 | 119.0 | 178.4 | |
| + Cash & Cash Equivalents | 27.4 | 35.3 | 11.4 | 5.8 | 10.7 | |
| + Other Bank Balances | 17.4 | 3.0 | 2.7 | 3.0 | 4.5 | |
| + Short-term Loans | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 3.2 | 0.7 | 1.1 | 0.4 | 0.1 | |
| Current Financial Assets | 132.6 | 119.1 | 98.0 | 128.4 | 194.0 | |
| + Other Current Assets | 12.9 | 23.9 | 26.4 | 23.9 | 23.6 | |
| Total Current Assets | 313.6 | 297.9 | 265.2 | 349.5 | 468.8 | |
| Total Assets | 756.3 | 818.7 | 836.2 | 1,003.7 | 1,118.7 | |
| Equity | ||||||
| + Equity Share Capital | 22.2 | 23.4 | 23.4 | 23.4 | 23.4 | |
| + Other Equity / Reserves | 492.6 | 713.7 | 715.4 | 758.4 | 791.3 | |
| Equity — Owners of Parent | 514.8 | 737.1 | 738.8 | 781.8 | 814.7 | |
| Total Equity | 514.8 | 737.1 | 738.8 | 781.8 | 814.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 4.2 | 0.6 | 0.0 | 5.0 | 4.5 | |
| Non-current Financial Liabilities | 4.2 | 0.6 | 0.0 | 5.0 | 4.5 | |
| + Provisions — Non-current | 1.1 | 1.3 | 1.4 | 2.6 | 3.0 | |
| Non-current Liabilities | 5.4 | 2.0 | 1.4 | 8.8 | 8.6 | |
| + Borrowings — Current | 166.0 | 13.6 | 36.4 | 115.4 | 165.5 | |
| + Trade Payables | 32.2 | 45.0 | 32.7 | 58.2 | 85.5 | |
| + Other Current Financial Liab | 29.7 | 8.2 | 5.5 | 12.7 | 9.3 | |
| Current Financial Liabilities | 227.9 | 66.9 | 74.5 | 186.3 | 260.3 | |
| + Provisions — Current | 0.3 | 0.4 | 0.4 | 0.6 | 0.6 | |
| + Current Tax Liabilities | 0.2 | 0.1 | 2.0 | 0.3 | 2.1 | |
| + Other Current Liabilities | 7.7 | 12.3 | 19.0 | 25.8 | 32.2 | |
| Current Liabilities | 236.1 | 79.7 | 96.0 | 213.1 | 295.5 | |
| Total Liabilities | 241.5 | 81.6 | 97.4 | 221.9 | 304.1 | |
| Total Equity & Liabilities | 756.3 | 818.7 | 836.2 | 1,003.7 | 1,118.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 5.5 | 2.1 | 7.0 | 1.1 | 2.3 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Deferred Government Grants — Non-current | 0.0 | 0.0 | 0.0 | 1.2 | 1.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 10.8 | 17.5 | 19.6 | |
| + Dues to Other Creditors — Current | — | — | 21.9 | 40.8 | 65.9 | |