| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,032 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 86.5 | 38.5 | 100 | 66.8 | 80.6 | ||
| 20,663 | 20,663 | 20,342 | 19,954 | 19,825 | ||
| 27,608 | — | — | — | — | ||
| 20,577 | 20,625 | 20,242 | 19,888 | 19,745 | ||
| ₹141.22 | — | — | — | — | ||
| 1,730 | 680 | 772 | 701 | 771 | ||
| 1,194.2% | 3,040.2% | 2,635.4% | 2,844.7% | 2,572.6% | ||
| 0.75× | — | — | — | — | ||
| 22.99× | — | — | — | — | ||
| 41.34× | — | — | — | — | ||
| 51.75× | — | — | — | — | ||
| 51.85× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,201 | 1,160 | 1,308 | 1,192 | 1,106 | ||
| 668 | 625 | 579 | 535 | 502 | ||
| 533 | 483 | 411 | 385 | 355 | ||
| — | 668 | 505 | 586 | 558 | ||
| 532 | 532 | 406 | 477 | 447 | ||
| — | 532 | 406 | 477 | 447 | ||
| — | 135 | 99.1 | 109 | 111 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 7,031.9 | |
| - Cash, Equiv & ST Investments | 80.6 | 66.8 | 100.4 | 38.5 | 86.5 | |
| + Total Debt | 19,825.2 | 19,954.4 | 20,342.2 | 20,663.0 | 20,663.0 | |
| Enterprise Value | — | — | — | — | 27,608.4 | |
| Net Debt (memo) | 19,744.5 | 19,887.7 | 20,241.8 | 20,624.5 | 20,576.5 | |
| EV per Share | — | — | — | — | 141.22 | |
| Total Capital | 770.6 | 701.5 | 771.9 | 679.7 | 1,730.4 | |
| Total Debt/Total Capital | 2,572.62 | 2,844.66 | 2,635.44 | 3,040.20 | 1,194.15 | |
| Total Debt/EV | — | — | — | — | 0.75 | |
| EV/Sales | — | — | — | — | 22.99 | |
| EV/EBITDA | — | — | — | — | 41.34 | |
| EV/EBIT | — | — | — | — | 51.75 | |
| EV/Free Cash Flow | — | — | — | — | 51.85 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,106.2 | 1,191.7 | 1,308.0 | 1,160.2 | 1,201.1 | |
| EBITDA | 502.1 | 535.0 | 578.6 | 625.0 | 667.8 | |
| EBIT | 354.9 | 384.6 | 410.6 | 483.2 | 533.5 | |
| Operating Cash Flow | 558.1 | 586.1 | 505.1 | 667.6 | — | |
| Free Cash Flow | 447.1 | 477.3 | 406.0 | 532.5 | 532.5 | |
| FCFF (free cash flow to the firm) | 447.1 | 477.3 | 406.0 | 532.5 | — | |
| Capital Expenditure | 111.0 | 108.8 | 99.1 | 135.1 | — | |