In ₹ Crore except Per Share Latest Annual	TTML FY26	TEJASNET FY26	RAILTEL FY23	HFCL FY26	Peer Average
Valuation — at last close
P/E	—	—	◆ 39.08×	114.30×	76.69×
P/B	—	◆ 2.57×	4.48×	7.62×	4.89×
EV/EBITDA	44.25×	◆ -16.24×	18.69×	50.56×	17.67× +150%
Market Cap	₹7,032 Cr	₹7,544 Cr	₹7,388 Cr	₹37,257 Cr	₹17,396 Cr -60%
Growth
Revenue CAGR 3Y	1.60%	◆ 6.26%	—	1.43%	3.84% -58%
Revenue CAGR 5Y	2.14%	◆ 15.94%	—	2.27%	9.11% -76%
Net Income CAGR 3Y	—	—	—	1.22%	1.22%
Revenue YoY (latest Q)	8.22%	54.95%	24.08%	◆ 143.62%	74.22% -89%
Net Income YoY (latest Q)	81.55%	32.62%	48.51%	◆ 448.14%	176.42% -54%
Profitability
EBITDA Margin	◆ 53.87%	-61.80%	19.28%	15.39%	-9.04% +696%
Net Income Margin	-18.56%	-82.38%	◆ 9.63%	6.66%	-22.03% +16%
Return on Common Equity	1.09%	-26.82%	◆ 11.91%	6.92%	-2.66% +141%
Return on Capital Employed	-3.79%	-27.52%	◆ 12.82%	11.90%	-0.93% -306%
Return on Assets	-16.28%	-9.15%	◆ 6.10%	4.01%	0.32% -5188%
Credit & Quality
Total Debt/Equity	◆ -1.03×	1.38×	0.00×	0.35×	0.58× -279%
Interest Coverage	0.36×	-3.58×	◆ 37.24×	2.50×	12.05× -97%
Scale — latest FY
Revenue / Total Income	₹1,160 Cr	₹1,103 Cr	₹1,964 Cr	₹4,949 Cr	₹2,672 Cr -57%
Net Income	−₹215 Cr	−₹909 Cr	₹189 Cr	₹329 Cr	−₹130 Cr -65%
Total Assets	₹1,341 Cr	₹9,403 Cr	₹3,339 Cr	₹8,868 Cr	₹7,203 Cr -81%
EPS	₹-1.1	₹-51.35	₹5.89	₹2.13	₹-14.44 +92%
Book Value per Share	₹-102.22	₹161.92	₹51.38	₹31.96	₹81.75 -225%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.