| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,201 | 1,160 | 1,308 | 1,192 | 1,106 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.6 | 7.5 | 8.1 | 8.6 | 7.2 | ||
| 1,209 | 1,168 | 1,316 | 1,200 | 1,113 | ||
Expenses | ||||||
| 91.5 | 86.5 | 83.1 | 70.6 | 61.9 | ||
| 901 | 1,361 | 1,694 | 1,622 | 1,502 | ||
| 134 | 142 | 168 | 150 | 147 | ||
| 442 | 449 | 646 | 586 | 542 | ||
| 1,568 | 2,038 | 2,591 | 2,429 | 2,253 | ||
| 668 | 625 | 579 | 535 | 502 | ||
| 533 | 483 | 411 | 385 | 355 | ||
Profit | ||||||
| −360 | −870 | −1,275 | −1,228 | −1,139 | ||
| 659 | 655 | 0.0 | 0.0 | −5.3 | ||
| 299 | −215 | −1,275 | −1,228 | −1,145 | ||
| 299 | −215 | −1,275 | −1,228 | −1,145 | ||
| 299 | −215 | −1,275 | −1,228 | −1,145 | ||
| −1.1 | 2.7 | −1.5 | 0.9 | −1.9 | ||
| 298 | −213 | −1,277 | −1,228 | −1,147 | ||
Per share | ||||||
| ₹1.53 | −₹1.10 | −₹6.52 | −₹6.28 | −₹5.86 | ||
| ₹1.53 | −₹1.10 | −₹6.52 | −₹6.28 | −₹5.86 | ||
Other comprehensive income — detail | ||||||
| −1.1 | 2.7 | −1.5 | — | — | ||
| −1.1 | −0.1 | 1.4 | −0.5 | −0.5 | ||
| — | 2.8 | −2.8 | 1.5 | −1.5 | ||
Per share — as-filed variants | ||||||
| ₹1.53 | −₹1.10 | −₹6.52 | −₹6.28 | −₹5.86 | ||
| ₹1.53 | −₹1.10 | −₹6.52 | −₹6.28 | −₹5.86 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −360 | −870 | −1,275 | −1,228 | −1,139 | ||
| 659 | 655 | 0.0 | 0.0 | −5.3 | ||
| −360 | −870 | −1,275 | −1,228 | −1,139 | ||
| −₹1.84 | −₹4.45 | −₹6.52 | −₹6.28 | −₹5.83 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,106.2 | 1,191.7 | 1,308.0 | 1,160.2 | 1,201.1 | |
| Other Income | 7.2 | 8.6 | 8.1 | 7.5 | 7.6 | |
| Total Income | 1,113.3 | 1,200.2 | 1,316.1 | 1,167.8 | 1,208.7 | |
| Expenses | ||||||
| + Employee Benefit Expense | 61.9 | 70.6 | 83.1 | 86.5 | 91.5 | |
| + Finance Costs | 1,501.6 | 1,621.6 | 1,694.0 | 1,361.0 | 900.7 | |
| + Depreciation & Amortisation | 147.2 | 150.4 | 167.9 | 141.8 | 134.3 | |
| + Other Expenses | 542.2 | 586.1 | 646.4 | 448.7 | 441.8 | |
| Total Expenses | 2,252.8 | 2,428.7 | 2,591.5 | 2,038.0 | 1,568.3 | |
| EBITDA | 502.1 | 535.0 | 578.6 | 625.0 | 667.8 | |
| EBIT | 354.9 | 384.6 | 410.6 | 483.2 | 533.5 | |
| Profit | ||||||
| PBT before Exceptional Items | -1,139.5 | -1,228.4 | -1,275.3 | -870.3 | -359.6 | |
| + Exceptional Items | -5.3 | 0.0 | 0.0 | 655.0 | 658.8 | |
| Pretax Income | -1,144.7 | -1,228.4 | -1,275.3 | -215.3 | 299.2 | |
| Net Income | -1,144.7 | -1,228.4 | -1,275.3 | -215.3 | 299.2 | |
| + Net Income — Continuing Ops | -1,144.7 | -1,228.4 | -1,275.3 | -215.3 | 299.2 | |
| + Other Comprehensive Income | -1.9 | 0.9 | -1.5 | 2.7 | -1.1 | |
| Total Comprehensive Income | -1,146.6 | -1,227.5 | -1,276.8 | -212.6 | 298.1 | |
| Per Share | ||||||
| Basic EPS | -5.86 | -6.28 | -6.52 | -1.10 | 1.53 | |
| Diluted EPS | -5.86 | -6.28 | -6.52 | -1.10 | 1.53 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -1.5 | 2.7 | -1.1 | |
| + Items NOT to be Reclassified to P&L | -0.5 | -0.5 | 1.4 | -0.1 | -1.1 | |
| + Items to be Reclassified to P&L | -1.5 | 1.5 | -2.8 | 2.8 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -5.86 | -6.28 | -6.52 | -1.10 | 1.53 | |
| Diluted EPS — Continuing Operations | -5.86 | -6.28 | -6.52 | -1.10 | 1.53 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -1,139.5 | -1,228.4 | -1,275.3 | -870.3 | -359.6 | |
| − Exceptional Items (reconciliation) | -5.3 | 0.0 | 0.0 | 655.0 | 658.8 | |
| Net Income Adj (tax-effected) | -1,139.5 | -1,228.4 | -1,275.3 | -870.3 | -359.6 | |
| EPS Adj | -5.83 | -6.28 | -6.52 | -4.45 | -1.84 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | -1.00 | -1.00 | -103.94 | -103.40 | -103.77 | |
| Filed Dscr | 0.00 | 0.00 | 6.31 | 10.99 | 5.02 | |
| Filed Iscr | 1.00 | 1.00 | 83.82 | 90.45 | 113.52 | |
| Paid Up Equity Capital | 1,954.9 | 1,954.9 | 1,954.9 | 1,954.9 | 1,954.9 | |