In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | — | — | — | 1,177.6 | |
| Other Income | — | — | — | 7.8 | |
| Total Income | — | — | — | 1,185.3 | |
| Expenses | |||||
| + Employee Benefit Expense | — | — | — | 88.2 | |
| + Finance Costs | — | — | — | 1,134.2 | |
| + Depreciation & Amortisation | — | — | — | 138.2 | |
| + Other Expenses | — | — | — | 446.0 | |
| Total Expenses | — | — | — | 1,806.5 | |
| EBITDA | — | — | — | 643.4 | |
| EBIT | — | — | — | 505.2 | |
| Profit | |||||
| PBT before Exceptional Items | — | — | — | -621.2 | |
| + Exceptional Items | — | — | — | 658.8 | |
| Pretax Income | — | — | — | 37.5 | |
| Net Income | — | — | — | 37.5 | |
| + Net Income — Continuing Ops | — | — | — | 37.5 | |
| + Other Comprehensive Income | — | — | — | 0.7 | |
| Total Comprehensive Income | — | — | — | 38.2 | |
| Per Share | |||||
| Basic EPS | — | — | — | 0.19 | |
| Diluted EPS | — | — | — | 0.19 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | — | — | 0.7 | |
| + Items NOT to be Reclassified to P&L | — | — | — | -0.1 | |
| + Items to be Reclassified to P&L | — | — | — | 0.9 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | — | — | 0.19 | |
| Diluted EPS — Continuing Operations | — | — | — | 0.19 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | — | — | — | 1,177.6 | |
| Gross Margin % | — | — | — | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | — | — | -621.2 | |
| − Exceptional Items (reconciliation) | — | — | — | 658.8 | |
| Net Income Adj (tax-effected) | — | — | — | -621.2 | |
| EPS Adj | — | — | — | -3.14 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | — | — | 10.00 | |
| Filed Debt Equity | — | — | — | -1.03 | |
| Filed Dscr | — | — | — | 0.03 | |
| Filed Iscr | — | — | — | 1.05 | |
| Paid Up Equity Capital | — | — | — | 1,954.9 | |