| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,11,391 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 9,888 | 9,888 | 10,048 | 7,812 | 15,760 | ||
| 1,613 | 1,613 | 183 | 397 | 2,093 | ||
| 92,382 | 92,382 | 94,801 | 87,082 | 84,893 | ||
| 2,95,497 | — | — | — | — | ||
| 82,493 | 82,493 | 84,753 | 79,270 | 69,133 | ||
| ₹236.88 | — | — | — | — | ||
| 1,96,162 | 1,96,162 | 1,86,154 | 1,79,515 | 1,90,068 | ||
| 47.1% | 47.1% | 50.9% | 48.5% | 44.7% | ||
| 0.31× | — | — | — | — | ||
| 1.23× | — | — | — | — | ||
| 8.17× | — | — | — | — | ||
| 12.66× | — | — | — | — | ||
| 14.41× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,39,756 | 2,32,140 | 2,18,543 | 2,29,171 | 2,43,353 | ||
| 36,189 | 34,352 | 25,298 | 22,306 | 32,300 | ||
| 23,339 | 22,398 | 14,877 | 12,424 | 22,965 | ||
| — | 35,064 | 23,512 | 20,301 | 21,683 | ||
| 20,505 | 20,505 | 7,841 | 2,094 | 7,541 | ||
| — | 17,877 | 2,970 | 2,094 | 4,051 | ||
| — | 14,559 | 15,671 | 18,207 | 14,142 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,11,391.2 | |
| - Cash, Equiv & ST Investments | 15,760.0 | 7,812.1 | 10,047.6 | 9,888.5 | 9,888.5 | |
| + Minority Interest | 2,093.1 | 397.0 | 183.2 | 1,612.8 | 1,612.8 | |
| + Total Debt | 84,893.1 | 87,082.1 | 94,801.1 | 92,381.7 | 92,381.7 | |
| Enterprise Value | — | — | — | — | 2,95,497.2 | |
| Net Debt (memo) | 69,133.1 | 79,270.1 | 84,753.4 | 82,493.2 | 82,493.2 | |
| EV per Share | — | — | — | — | 236.88 | |
| Total Capital | 1,90,068.3 | 1,79,514.9 | 1,86,153.8 | 1,96,162.1 | 1,96,162.1 | |
| Total Debt/Total Capital | 44.66 | 48.51 | 50.93 | 47.09 | 47.09 | |
| Total Debt/EV | — | — | — | — | 0.31 | |
| EV/Sales | — | — | — | — | 1.23 | |
| EV/EBITDA | — | — | — | — | 8.17 | |
| EV/EBIT | — | — | — | — | 12.66 | |
| EV/Free Cash Flow | — | — | — | — | 14.41 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,43,352.7 | 2,29,170.8 | 2,18,542.5 | 2,32,139.9 | 2,39,756.1 | |
| EBITDA | 32,300.2 | 22,305.9 | 25,298.5 | 34,352.4 | 36,189.2 | |
| EBIT | 22,965.0 | 12,423.7 | 14,877.1 | 22,397.9 | 23,339.4 | |
| Operating Cash Flow | 21,683.1 | 20,300.7 | 23,511.8 | 35,064.5 | — | |
| Free Cash Flow | 7,540.6 | 2,094.1 | 7,841.3 | 20,505.4 | 20,505.4 | |
| FCFF (free cash flow to the firm) | 4,050.9 | 2,094.1 | 2,969.8 | 17,877.5 | — | |
| Capital Expenditure | 14,142.5 | 18,206.6 | 15,670.5 | 14,559.1 | — | |