In ₹ Crore except Per Share Latest Annual | TATASTEEL FY26 | JSWSTEEL FY26 | SAIL FY26 | JINDALSTEL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 21.50× | ◆ 14.16× | 22.50× | 34.15× | 22.50× -4% | |
| P/B | 2.24× | 3.00× | ◆ 1.26× | 2.22× | 2.22× +1% | |
| EV/EBITDA | 9.16× | 12.47× | ◆ 8.98× | 13.78× | 12.47× -27% | |
| Market Cap | ₹2.32L Cr | ₹3.16L Cr | ₹75,915 Cr | ₹1.15L Cr | ₹1.15L Cr +102% | |
| Growth | ||||||
| Revenue CAGR 3Y | -1.56% | ◆ 3.77% | 1.99% | 0.32% | 1.99% -178% | |
| Revenue CAGR 5Y | 8.23% | ◆ 18.36% | 9.90% | 6.42% | 9.90% -17% | |
| Net Income CAGR 3Y | 10.47% | ◆ 83.34% | 15.72% | -5.43% | 15.72% -33% | |
| Revenue YoY (latest Q) | 14.32% | 9.77% | 1.25% | ◆ 25.93% | 9.77% +47% | |
| Net Income YoY (latest Q) | 18.82% | 112.58% | ◆ 120.80% | -43.60% | 112.58% -83% | |
| Profitability | ||||||
| EBITDA Margin | 14.80% | 16.08% | 10.83% | ◆ 18.15% | 16.08% -8% | |
| Net Income Margin | 4.69% | ◆ 13.75% | 3.04% | 6.31% | 6.31% -26% | |
| Return on Common Equity | 10.40% | ◆ 21.16% | 5.59% | 6.50% | 6.50% +60% | |
| Return on Capital Employed | ◆ 10.96% | 10.09% | 6.52% | 8.15% | 8.15% +34% | |
| Return on Assets | 3.61% | ◆ 9.46% | 2.48% | 3.44% | 3.44% +5% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.89× | 0.91× | 0.53× | ◆ 0.43× | 0.53× +68% | |
| Interest Coverage | 3.13× | 2.22× | 2.79× | ◆ 4.28× | 2.79× +12% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2.32L Cr | ₹1.85L Cr | ₹1.11L Cr | ₹53,225 Cr | ₹1.11L Cr +109% | |
| Net Income | ₹10,886 Cr | ₹25,508 Cr | ₹3,373 Cr | ₹3,361 Cr | ₹3,373 Cr +223% | |
| Total Assets | ₹3.01L Cr | ₹2.70L Cr | ₹1.36L Cr | ₹97,762 Cr | ₹1.36L Cr +122% | |
| EPS | ₹8.65 | ₹91.43 | ₹8.17 | ₹33.12 | ₹33.12 -74% | |
| Book Value per Share | ₹83.19 | ₹432.27 | ₹146.12 | ₹509.49 | ₹432.27 -81% | |