In ₹ Crore except Per Share Latest Annual	TATASTEEL FY26	JSWSTEEL FY26	SAIL FY26	JINDALSTEL FY26	Peer Average
Valuation — at last close
P/E	19.59×	◆ 13.73×	19.71×	32.00×	21.81× -10%
P/B	2.07×	3.06×	◆ 1.10×	2.12×	2.09× -1%
EV/EBITDA	8.57×	12.27×	◆ 8.14×	12.90×	11.10× -23%
Market Cap	₹2.11L Cr	₹3.06L Cr	₹66,502 Cr	₹1.08L Cr	₹1.60L Cr +32%
Growth
Revenue CAGR 3Y	-1.56%	◆ 3.77%	1.99%	0.32%	2.03% -177%
Revenue CAGR 5Y	8.23%	◆ 18.36%	9.90%	6.42%	11.56% -29%
Net Income CAGR 3Y	10.47%	◆ 83.34%	15.72%	-5.43%	31.21% -66%
Revenue YoY (latest Q)	14.32%	20.67%	19.82%	◆ 42.72%	27.74% -48%
Net Income YoY (latest Q)	18.82%	225.58%	◆ 318.05%	21.35%	188.33% -90%
Profitability
EBITDA Margin	14.80%	16.08%	10.83%	◆ 18.15%	15.02% -1%
Net Income Margin	4.69%	◆ 13.75%	3.04%	6.31%	7.70% -39%
Return on Common Equity	11.17%	◆ 24.86%	5.66%	6.87%	12.46% -10%
Return on Capital Employed	◆ 11.27%	10.63%	6.59%	8.71%	8.64% +30%
Return on Assets	3.75%	◆ 9.99%	2.48%	3.66%	5.38% -30%
Credit & Quality
Total Debt/Equity	0.89×	0.91×	0.53×	◆ 0.43×	0.62× +43%
Interest Coverage	3.13×	2.22×	2.79×	◆ 4.28×	3.10× +1%
Scale — latest FY
Revenue / Total Income	₹2.32L Cr	₹1.85L Cr	₹1.11L Cr	₹53,225 Cr	₹1.17L Cr +99%
Net Income	₹10,886 Cr	₹25,508 Cr	₹3,373 Cr	₹3,361 Cr	₹10,747 Cr +1%
Total Assets	₹3.01L Cr	₹2.70L Cr	₹1.36L Cr	₹97,762 Cr	₹1.68L Cr +80%
EPS	₹8.65	₹91.43	₹8.17	₹33.12	₹44.24 -80%
Book Value per Share	₹81.9	₹410.05	₹146.12	₹500.23	₹352.13 -77%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 193%.