| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,39,756 | 2,32,140 | 2,18,543 | 2,29,171 | 2,43,353 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,346 | 1,402 | 1,541 | 1,809 | 1,037 | ||
| 2,41,102 | 2,33,542 | 2,20,083 | 2,30,980 | 2,44,390 | ||
Expenses | ||||||
| 76,627 | 74,469 | 77,080 | 82,534 | 1,01,483 | ||
| 19,393 | 18,159 | 18,018 | 14,973 | 15,114 | ||
| −26.1 | 990 | −96.7 | 4,409 | −3,359 | ||
| 26,626 | 25,999 | 24,889 | 24,510 | 22,419 | ||
| 7,085 | 7,167 | 7,341 | 7,508 | 6,299 | ||
| 12,850 | 11,955 | 10,421 | 9,882 | 9,335 | ||
| 80,947 | 78,171 | 73,354 | 80,440 | 75,395 | ||
| 2,23,502 | 2,16,909 | 2,11,006 | 2,24,255 | 2,26,686 | ||
| 36,189 | 34,352 | 25,298 | 22,306 | 32,300 | ||
| 23,339 | 22,398 | 14,877 | 12,424 | 22,965 | ||
Profit | ||||||
| 17,600 | 16,633 | 9,077 | 6,725 | 17,704 | ||
| −1,246 | −1,032 | −855 | −7,814 | 113 | ||
| 16,354 | 15,600 | 8,222 | −1,089 | 17,817 | ||
| 5,385 | 5,261 | 3,556 | 5,290 | 5,361 | ||
| 90.9 | −179 | 1,683 | −1,528 | 4,798 | ||
| 5,475 | 5,083 | 5,239 | 3,763 | 10,160 | ||
| 385 | 369 | 191 | −58.0 | 418 | ||
| 11,264 | 10,886 | 3,174 | −4,910 | 8,075 | ||
| 10,879 | 10,517 | 2,983 | −4,852 | 7,657 | ||
| 3,100 | 5,492 | 273 | −3,228 | −13,849 | ||
| 14,363 | 16,378 | 3,447 | −8,138 | −5,774 | ||
| 11,035 | 10,794 | 3,421 | −4,437 | 8,760 | ||
| 229 | 92.0 | −247 | −472 | −685 | ||
Per share | ||||||
| ₹8.85 | ₹8.65 | ₹2.74 | −₹3.62 | ₹7.17 | ||
| ₹8.85 | ₹8.65 | ₹2.74 | −₹3.62 | ₹7.17 | ||
Other comprehensive income — detail | ||||||
| 3,100 | 5,492 | 273 | −3,228 | −13,849 | ||
| 196 | 462 | −179 | −5,209 | −13,530 | ||
| 54.3 | 108 | 6.2 | −1,432 | −3,354 | ||
| — | 108 | 6.2 | −1,432 | −3,354 | ||
| 3,106 | 5,190 | 433 | 873 | −4,175 | ||
| 148 | 52.8 | −26.3 | 324 | −502 | ||
| — | 52.8 | −26.3 | 324 | −502 | ||
| 14,045 | 16,150 | 3,633 | −7,624 | −5,108 | ||
| 318 | 228 | −186 | −513 | −666 | ||
Per share — as-filed variants | ||||||
| ₹8.85 | ₹8.65 | ₹2.74 | −₹3.62 | ₹7.17 | ||
| ₹8.85 | ₹8.65 | ₹2.74 | −₹3.62 | ₹7.17 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,43,763 | 1,38,522 | 1,23,542 | 1,27,255 | 1,30,114 | ||
| 60.0% | 59.7% | 56.5% | 55.5% | 53.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 17,600 | 16,633 | 9,077 | 6,725 | 17,704 | ||
| −1,246 | −1,032 | −855 | −7,814 | 113 | ||
| 12,092 | 11,582 | 3,516 | 2,904 | 8,027 | ||
| ₹9.50 | ₹9.20 | ₹3.04 | ₹2.14 | ₹7.13 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,43,352.7 | 2,29,170.8 | 2,18,542.5 | 2,32,139.9 | 2,39,756.1 | |
| Other Income | 1,037.5 | 1,808.9 | 1,540.5 | 1,401.8 | 1,345.8 | |
| Total Income | 2,44,390.2 | 2,30,979.6 | 2,20,083.0 | 2,33,541.7 | 2,41,101.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,01,483.1 | 82,533.6 | 77,079.6 | 74,468.9 | 76,626.5 | |
| + Purchases of Stock-in-Trade | 15,114.1 | 14,972.8 | 18,017.7 | 18,159.1 | 19,393.1 | |
| + Changes in Inventories | -3,358.9 | 4,409.4 | -96.7 | 989.6 | -26.1 | |
| + Employee Benefit Expense | 22,419.3 | 24,509.6 | 24,889.0 | 25,999.0 | 26,626.2 | |
| + Finance Costs | 6,298.7 | 7,507.6 | 7,341.0 | 7,167.1 | 7,085.1 | |
| + Depreciation & Amortisation | 9,335.2 | 9,882.2 | 10,421.3 | 11,954.5 | 12,849.9 | |
| + Other Expenses | 75,394.9 | 80,439.6 | 73,354.4 | 78,170.8 | 80,947.2 | |
| Total Expenses | 2,26,686.4 | 2,24,254.6 | 2,11,006.3 | 2,16,909.1 | 2,23,501.9 | |
| EBITDA | 32,300.2 | 22,305.9 | 25,298.5 | 34,352.4 | 36,189.2 | |
| EBIT | 22,965.0 | 12,423.7 | 14,877.1 | 22,397.9 | 23,339.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 17,703.7 | 6,725.0 | 9,076.7 | 16,632.7 | 17,600.0 | |
| + Exceptional Items | 113.3 | -7,814.1 | -854.6 | -1,032.5 | -1,245.8 | |
| Pretax Income | 17,817.0 | -1,089.1 | 8,222.1 | 15,600.2 | 16,354.2 | |
| + Current Tax | 5,361.3 | 5,290.1 | 3,556.0 | 5,261.4 | 5,384.6 | |
| + Deferred Tax | 4,798.4 | -1,527.6 | 1,683.1 | -178.5 | 90.9 | |
| Tax Expense | 10,159.8 | 3,762.6 | 5,239.1 | 5,082.9 | 5,475.4 | |
| + Share of Associates & JVs | 418.1 | -58.0 | 190.8 | 368.5 | 384.9 | |
| Net Income | 8,075.4 | -4,909.6 | 3,173.8 | 10,885.8 | 11,263.7 | |
| + Net Income — Continuing Ops | 7,657.2 | -4,851.6 | 2,983.0 | 10,517.3 | 10,878.8 | |
| + Other Comprehensive Income | -13,849.1 | -3,227.9 | 273.3 | 5,492.1 | 3,099.5 | |
| Total Comprehensive Income | -5,773.7 | -8,137.5 | 3,447.1 | 16,377.9 | 14,363.2 | |
| Net Income to Common | 8,760.4 | -4,437.4 | 3,420.5 | 10,793.9 | 11,034.5 | |
| Minority Interest | -685.1 | -472.2 | -246.7 | 92.0 | 229.2 | |
| Per Share | ||||||
| Basic EPS | 7.17 | -3.62 | 2.74 | 8.65 | 8.85 | |
| Diluted EPS | 7.17 | -3.62 | 2.74 | 8.65 | 8.85 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -13,849.1 | -3,227.9 | 273.3 | 5,492.1 | 3,099.5 | |
| + Items NOT to be Reclassified to P&L | -13,529.7 | -5,208.9 | -179.5 | 462.1 | 195.6 | |
| + Tax on Items NOT to be Reclassified | -3,353.6 | -1,432.2 | 6.2 | 107.5 | 54.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | -3,353.6 | -1,432.2 | 6.2 | 107.5 | — | |
| + Items to be Reclassified to P&L | -4,175.4 | 872.6 | 432.7 | 5,190.3 | 3,106.1 | |
| + Tax on Items to be Reclassified | -502.4 | 323.8 | -26.3 | 52.8 | 147.9 | |
| + Tax on Items to be Reclassified — alt tag | -502.4 | 323.8 | -26.3 | 52.8 | — | |
| Comprehensive Income — Owners of Parent | -5,107.7 | -7,624.4 | 3,632.8 | 16,150.2 | 14,044.9 | |
| Comprehensive Income — Non-controlling Interests | -666.0 | -513.1 | -185.7 | 227.8 | 318.3 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 7.17 | -3.62 | 2.74 | 8.65 | 8.85 | |
| Diluted EPS — Continuing Operations | 7.17 | -3.62 | 2.74 | 8.65 | 8.85 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,30,114.4 | 1,27,255.0 | 1,23,541.9 | 1,38,522.3 | 1,43,762.6 | |
| Gross Margin % | 53.47 | 55.53 | 56.53 | 59.67 | 59.96 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 17,703.7 | 6,725.0 | 9,076.7 | 16,632.7 | 17,600.0 | |
| − Exceptional Items (reconciliation) | 113.3 | -7,814.1 | -854.6 | -1,032.5 | -1,245.8 | |
| Net Income Adj (tax-effected) | 8,026.7 | 2,904.5 | 3,515.6 | 11,581.9 | 12,092.4 | |
| EPS Adj | 7.13 | 2.14 | 3.04 | 9.20 | 9.50 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 0.90 | 0.82 | 0.80 | |
| Filed Dscr | 3.00 | 1.00 | 0.70 | 0.98 | 1.03 | |
| Filed Iscr | 6.00 | 2.00 | 3.12 | 4.72 | 4.53 | |
| Paid Up Equity Capital | 1,221.2 | 1,247.4 | 1,247.4 | 1,247.4 | 1,247.4 | |