alphaveTATASTEEL₹186.00

Tata Steel Ltd.

₹ CrorePeersJSWSTEEL SAIL JINDALSTEL ADANIENT HINDALCO HINDZINC VEDL NMDCMcap ₹2.32L Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	1,31,124.0	1,33,303.1	1,59,950.9	1,59,950.9
+ Capital Work-in-Progress	33,370.2	40,601.9	27,510.3	27,510.3
+ Goodwill	5,745.3	5,958.5	7,533.8	7,533.8
+ Other Intangibles	11,945.1	11,652.4	12,423.5	12,423.5
+ Intangibles under Development	985.3	1,020.5	986.4	986.4
+ Investments (Equity Method)	2,947.2	2,970.9	2,943.5	2,943.5
+ Non-current Investments	2,579.2	2,780.6	3,141.8	3,141.8
+ Long-term Loans	73.1	114.7	126.2	126.2
+ Other Non-current Financial Assets	1,874.2	1,662.4	1,532.4	1,532.4
Non-current Financial Assets	4,526.5	4,557.7	4,800.5	4,800.5
+ Deferred Tax Assets	4,111.1	3,936.2	4,739.5	4,739.5
+ Other Non-current Assets	8,120.6	7,002.1	7,845.7	7,845.7
Total Non-current Assets	2,02,875.3	2,11,003.3	2,28,733.9	2,28,733.9
Current Assets
+ Inventories	49,157.5	44,589.9	47,249.2	47,249.2
+ Current Investments	731.2	442.7	1,003.5	1,003.5
+ Trade Receivables	6,263.5	5,260.1	4,916.9	4,916.9
+ Cash & Cash Equivalents	7,080.8	9,605.0	8,885.0	8,885.0
+ Other Bank Balances	1,596.9	2,042.0	1,172.6	1,172.6
+ Short-term Loans	1.6	5.0	3.4	3.4
+ Other Current Financial Assets	1,373.9	1,826.6	3,358.0	3,358.0
Current Financial Assets	17,048.0	19,181.3	19,339.3	19,339.3
+ Other Current Assets	4,218.4	4,540.8	5,600.3	5,600.3
Total Current Assets	70,503.6	68,391.5	72,265.1	72,265.1
Total Assets	2,73,423.5	2,79,394.8	3,01,254.1	3,01,254.1
Equity
+ Equity Share Capital	1,247.4	1,247.4	1,247.4	1,247.4
+ Other Equity / Reserves	90,788.3	89,922.2	1,00,920.2	1,00,920.2
Equity — Owners of Parent	92,035.8	91,169.6	1,02,167.7	1,02,167.7
+ Minority Interest	397.0	183.2	1,612.8	1,612.8
Total Equity	92,432.7	91,352.8	1,03,780.5	1,03,780.5
Liabilities
+ Borrowings — Non-current	56,115.4	73,384.5	69,986.7	69,986.7
+ Other Non-current Financial Liab	1,491.9	1,500.6	1,262.6	1,262.6
Non-current Financial Liabilities	57,607.4	74,885.1	71,249.3	71,249.3
+ Provisions — Non-current	5,424.0	5,806.5	5,989.6	5,989.6
+ Deferred Tax Liabilities	12,992.3	14,430.2	15,332.2	15,332.2
+ Other Non-current Liabilities	6,563.5	6,826.8	7,984.9	7,984.9
Non-current Liabilities	82,587.3	1,01,948.5	1,00,556.0	1,00,556.0
+ Borrowings — Current	30,966.7	21,416.5	22,395.0	22,395.0
+ Trade Payables	35,434.7	29,314.4	34,810.1	34,810.1
+ Other Current Financial Liab	10,660.0	16,211.7	17,770.5	17,770.5
Current Financial Liabilities	77,061.4	66,942.6	74,975.7	74,975.7
+ Provisions — Current	3,779.1	3,888.3	6,048.2	6,048.2
+ Current Tax Liabilities	2,166.9	1,775.5	2,470.7	2,470.7
+ Other Current Liabilities	—	13,487.1	13,423.0	13,423.0
Current Liabilities	98,403.5	86,093.6	96,917.6	96,917.6
Total Liabilities	1,80,990.8	1,88,042.0	1,97,473.7	1,97,473.7
Total Equity & Liabilities	2,73,423.5	2,79,394.8	3,01,254.1	3,01,254.1
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	44.7	0.0	255.1	255.1
+ Current Tax Assets	79.7	79.5	76.3	76.3
Liabilities — additional as-filed lines
+ Deferred Government Grants — Current	15,396.2	0.0	—	—
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	1,510.7	1,898.9	1,898.9
+ Dues to Other Creditors — Current	—	27,803.7	32,911.3	32,911.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 194%.