In ₹ Crore except Per Share 12 Months Ending | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 18,585.0 | 21,847.0 | 26,098.0 | 20,667.0 | |
| Other Income | 172.0 | 332.0 | 317.0 | 396.0 | |
| Total Income | 18,757.0 | 22,179.0 | 26,415.0 | 21,063.0 | |
| Expenses | |||||
| + Cost of Materials Consumed | 10,416.0 | 12,531.0 | 15,085.0 | 12,771.0 | |
| + Purchases of Stock-in-Trade | 1,805.0 | 2,045.0 | 2,532.0 | 2,136.0 | |
| + Changes in Inventories | 285.0 | 366.0 | 299.0 | -671.0 | |
| + Employee Benefit Expense | 1,447.0 | 1,450.0 | 1,457.0 | 1,590.0 | |
| + Finance Costs | 256.0 | 198.0 | 166.0 | 135.0 | |
| + Depreciation & Amortisation | 472.0 | 483.0 | 510.0 | 508.0 | |
| + Other Expenses | 4,615.0 | 2,572.0 | 4,085.0 | 1,569.0 | |
| Total Expenses | 19,296.0 | 19,645.0 | 24,134.0 | 18,038.0 | |
| EBITDA | 17.0 | 2,883.0 | 2,640.0 | 3,272.0 | |
| EBIT | -455.0 | 2,400.0 | 2,130.0 | 2,764.0 | |
| Profit | |||||
| PBT before Exceptional Items | -539.0 | 2,534.0 | 2,281.0 | 3,025.0 | |
| + Exceptional Items | -10.0 | -1,643.0 | 235.0 | -79.0 | |
| Pretax Income | -549.0 | 891.0 | 2,516.0 | 2,946.0 | |
| + Current Tax | 290.0 | 107.0 | 634.0 | 406.0 | |
| + Deferred Tax | 16.0 | 113.0 | 196.0 | 8.0 | |
| Tax Expense | 306.0 | 220.0 | 830.0 | 414.0 | |
| + Share of Associates & JVs | -12.0 | 34.0 | 107.0 | 24.0 | |
| Net Income | -867.0 | 705.0 | 1,793.0 | 2,556.0 | |
| + Net Income — Continuing Ops | -855.0 | 671.0 | 1,686.0 | 2,532.0 | |
| + Other Comprehensive Income | -89.0 | -50.0 | 1.0 | -11.0 | |
| Total Comprehensive Income | -956.0 | 655.0 | 1,794.0 | 2,545.0 | |
| Net Income to Common | -867.0 | 705.0 | 1,793.0 | 2,560.0 | |
| Minority Interest | 0.0 | 0.0 | 0.0 | -4.0 | |
| Per Share | |||||
| Basic EPS | -2.35 | 1.91 | 4.87 | 6.95 | |
| Diluted EPS | -2.35 | 1.91 | 4.87 | 6.95 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | -89.0 | -50.0 | 1.0 | -11.0 | |
| + Items NOT to be Reclassified to P&L | -96.0 | -16.0 | 52.0 | 24.0 | |
| + Tax on Items NOT to be Reclassified | -16.0 | -5.0 | 16.0 | 3.0 | |
| + Items to be Reclassified to P&L | -12.0 | -39.0 | -44.0 | -26.0 | |
| + Tax on Items to be Reclassified | -3.0 | 0.0 | -9.0 | 6.0 | |
| Comprehensive Income — Owners of Parent | 89.0 | 655.0 | 1,793.0 | 2,549.0 | |
| Comprehensive Income — Non-controlling Interests | -956.0 | 0.0 | 0.0 | -4.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -2.35 | 1.91 | 4.87 | 6.95 | |
| Diluted EPS — Continuing Operations | -2.35 | 1.91 | 4.87 | 6.95 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 6,079.0 | 6,905.0 | 8,182.0 | 6,431.0 | |
| Gross Margin % | 32.71 | 31.61 | 31.35 | 31.12 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -539.0 | 2,534.0 | 2,281.0 | 3,025.0 | |
| − Exceptional Items (reconciliation) | -10.0 | -1,643.0 | 235.0 | -79.0 | |
| Net Income Adj (tax-effected) | -857.0 | 1,942.3 | 1,635.5 | 2,623.9 | |
| EPS Adj | -2.32 | 5.26 | 4.44 | 7.13 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 0.01 | 0.00 | 0.00 | 0.00 | |
| Filed Dscr | -0.00 | 0.00 | 0.04 | 0.03 | |
| Filed Iscr | -0.02 | 0.21 | 0.40 | 0.30 | |
| Paid Up Equity Capital | 0.0 | 736.0 | 736.0 | 737.0 | |