In ₹ Crore except Per Share Latest Annual | TMCV FY26 | ASHOKLEY FY26 | EICHERMOT FY26 | MAZDOCK FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 53.32× | ◆ 27.97× | 38.19× | 37.09× | 37.09× +44% | |
| P/B | 12.68× | ◆ 5.24× | 8.39× | 9.60× | 8.39× +51% | |
| EV/EBITDA | 20.23× | ◆ 13.81× | 35.94× | 41.27× | 35.94× -44% | |
| Market Cap | ₹1.61L Cr | ₹97,090 Cr | ₹2.11L Cr | ₹95,803 Cr | ₹97,090 Cr +66% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 10.59% | 17.46% | ◆ 18.44% | 17.46% | |
| Revenue CAGR 5Y | — | 23.71% | 21.83% | ◆ 26.28% | 23.71% | |
| Net Income CAGR 3Y | — | ◆ 39.81% | 23.70% | 32.08% | 32.08% | |
| Revenue YoY (latest Q) | — | 11.62% | ◆ 31.55% | 12.08% | 12.08% | |
| Net Income YoY (latest Q) | — | 1.53% | 21.35% | ◆ 21.74% | 21.35% | |
| Profitability | ||||||
| EBITDA Margin | 9.08% | 19.06% | ◆ 24.71% | 17.42% | 19.06% -52% | |
| Net Income Margin | 3.61% | 6.60% | ◆ 23.56% | 19.82% | 19.82% -82% | |
| Return on Common Equity | 23.96% | 18.72% | 21.97% | ◆ 25.88% | 21.97% +9% | |
| Return on Capital Employed | ◆ 26.13% | 14.14% | 18.22% | 18.69% | 18.22% +43% | |
| Return on Assets | 5.79% | 3.68% | ◆ 17.15% | 9.39% | 9.39% -38% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.38× | 3.45× | ◆ 0.01× | 0.04× | 0.04× +850% | |
| Interest Coverage | 6.49× | 2.04× | ◆ 69.13× | 30.31× | 30.31× -79% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹83,855 Cr | ₹56,362 Cr | ₹23,408 Cr | ₹13,006 Cr | ₹23,408 Cr +258% | |
| Net Income | ₹3,030 Cr | ₹3,721 Cr | ₹5,515 Cr | ₹2,578 Cr | ₹3,721 Cr -19% | |
| Total Assets | ₹52,309 Cr | ₹1.01L Cr | ₹32,164 Cr | ₹27,458 Cr | ₹32,164 Cr +63% | |
| EPS | ₹8.23 | ₹5.91 | ₹201.09 | ₹64.04 | ₹64.04 -87% | |
| Book Value per Share | ₹34.6 | ₹31.57 | ₹915.06 | ₹247.51 | ₹247.51 -86% | |