| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 98,980 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,858 | 3,915 | 3,018 | 2,558 | 2,294 | ||
| 1,145 | 1,401 | 1,389 | 1,379 | 850 | ||
| 2,120 | 2,120 | 1,849 | 2,954 | 1,183 | ||
| 99,387 | — | — | — | — | ||
| −738 | −1,794 | −1,170 | 395 | −1,111 | ||
| ₹1,004.31 | — | — | — | — | ||
| 25,367 | 25,309 | 23,239 | 20,390 | 18,310 | ||
| 8.4% | 8.4% | 8.0% | 14.5% | 6.5% | ||
| 0.02× | — | — | — | — | ||
| 4.61× | — | — | — | — | ||
| 32.90× | — | — | — | — | ||
| 41.98× | — | — | — | — | ||
| 50.37× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 21,556 | 20,290 | 17,618 | 15,206 | 13,783 | ||
| 3,020 | 2,792 | 2,479 | 2,284 | 1,856 | ||
| 2,367 | 2,165 | 1,879 | 1,907 | 1,552 | ||
| — | 2,422 | 2,057 | 1,937 | 1,461 | ||
| 1,973 | 1,973 | 1,597 | 1,602 | 1,150 | ||
| — | 1,946 | 1,539 | 1,574 | 1,129 | ||
| — | 449 | 460 | 335 | 312 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 98,979.8 | |
| - Cash, Equiv & ST Investments | 2,294.3 | 2,558.5 | 3,018.2 | 3,914.8 | 2,857.9 | |
| + Minority Interest | 850.2 | 1,379.3 | 1,389.2 | 1,401.3 | 1,144.6 | |
| + Total Debt | 1,182.8 | 2,953.9 | 1,848.7 | 2,120.3 | 2,120.3 | |
| Enterprise Value | — | — | — | — | 99,386.8 | |
| Net Debt (memo) | -1,111.5 | 395.4 | -1,169.5 | -1,794.5 | -737.6 | |
| EV per Share | — | — | — | — | 1,004.31 | |
| Total Capital | 18,309.7 | 20,390.0 | 23,239.0 | 25,309.2 | 25,367.3 | |
| Total Debt/Total Capital | 6.46 | 14.49 | 7.95 | 8.38 | 8.36 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 4.61 | |
| EV/EBITDA | — | — | — | — | 32.90 | |
| EV/EBIT | — | — | — | — | 41.98 | |
| EV/Free Cash Flow | — | — | — | — | 50.37 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 13,783.2 | 15,205.9 | 17,618.3 | 20,290.4 | 21,555.6 | |
| EBITDA | 1,856.5 | 2,284.1 | 2,479.4 | 2,791.8 | 3,020.4 | |
| EBIT | 1,552.4 | 1,907.0 | 1,878.6 | 2,165.1 | 2,367.4 | |
| Operating Cash Flow | 1,461.3 | 1,936.7 | 2,056.7 | 2,421.9 | — | |
| Free Cash Flow | 1,149.5 | 1,602.0 | 1,597.1 | 1,973.3 | 1,973.3 | |
| FCFF (free cash flow to the firm) | 1,129.2 | 1,574.5 | 1,539.0 | 1,945.8 | — | |
| Capital Expenditure | 311.8 | 334.7 | 459.5 | 448.6 | — | |