| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 2,805 | 2,810 | 2,574 | 2,483 | 1,989 | ||
| 631 | 460 | 207 | 171 | 286 | ||
| 214 | 214 | 214 | 215 | 215 | ||
| 11,946 | 11,884 | 11,330 | 10,334 | 8,025 | ||
| 6,955 | 7,112 | 7,359 | 6,326 | 2,841 | ||
| 37.0 | 21.3 | 11.3 | 18.2 | 8.8 | ||
| 266 | 289 | 335 | 278 | 293 | ||
| 307 | 286 | 341 | 353 | 386 | ||
| 257 | 248 | 2.0 | 7.0 | 12.5 | ||
| 69.9 | 70.7 | 54.0 | 46.8 | 42.8 | ||
| 634 | 605 | 397 | 407 | 441 | ||
| 140 | 174 | 147 | 142 | 48.6 | ||
| 425 | 568 | 434 | 219 | 355 | ||
| 24,053 | 24,136 | 23,008 | 20,594 | 14,503 | ||
Current assets | ||||||
| 3,885 | 3,527 | 3,600 | 2,769 | 2,702 | ||
| 791 | 868 | 292 | 239 | 755 | ||
| 1,341 | 1,148 | 870 | 897 | 798 | ||
| 2,067 | 3,047 | 2,726 | 2,320 | 1,540 | ||
| 222 | 374 | 91.9 | 135 | 1,257 | ||
| 337 | 588 | 485 | 334 | 530 | ||
| 149 | 137 | 175 | 150 | 193 | ||
| 4,907 | 6,162 | 4,640 | 4,074 | 5,073 | ||
| 836 | 614 | 697 | 578 | 513 | ||
| 9,645 | 10,317 | 8,970 | 7,427 | 8,309 | ||
| 33,698 | 34,453 | 31,978 | 28,021 | 22,811 | ||
Equity | ||||||
| 99.0 | 99.0 | 99.0 | 95.3 | 92.9 | ||
| 22,003 | 21,689 | 19,902 | 15,962 | 16,184 | ||
| 22,102 | 21,788 | 20,001 | 16,057 | 16,277 | ||
| 1,145 | 1,401 | 1,389 | 1,379 | 850 | ||
| 23,247 | 23,189 | 21,390 | 17,436 | 17,127 | ||
Liabilities | ||||||
| 339 | 302 | 191 | 168 | 206 | ||
| 1,725 | 1,940 | 2,136 | 2,185 | 523 | ||
| 2,064 | 2,243 | 2,327 | 2,354 | 729 | ||
| 196 | 216 | 205 | 226 | 167 | ||
| 2,192 | 2,199 | 2,187 | 1,795 | 863 | ||
| 27.2 | 27.1 | 27.2 | 19.2 | 0.0 | ||
| 4,479 | 4,686 | 4,746 | 4,394 | 1,760 | ||
| 1,479 | 1,818 | 1,658 | 2,786 | 977 | ||
| 3,771 | 3,875 | 3,508 | 2,707 | 2,348 | ||
| 363 | 493 | 331 | 332 | 283 | ||
| 5,613 | 6,187 | 5,498 | 5,825 | 3,608 | ||
| 170 | 186 | 150 | 163 | 77.4 | ||
| 8.2 | 6.8 | 8.5 | 27.1 | 65.9 | ||
| 181 | 199 | 185 | 176 | 173 | ||
| 5,972 | 6,579 | 5,841 | 6,191 | 3,925 | ||
| 10,451 | 11,264 | 10,587 | 10,585 | 5,684 | ||
| 33,698 | 34,453 | 31,978 | 28,021 | 22,811 | ||
Assets — additional as-filed lines | ||||||
| 17.0 | 14.3 | 32.8 | 5.4 | 20.8 | ||
Liabilities — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 2,661 | 0.0 | ||
Trade payables — MSME split | ||||||
| 3,771 | 3,875 | 3,508 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,988.7 | 2,483.0 | 2,574.2 | 2,809.6 | 2,805.1 | |
| + Capital Work-in-Progress | 286.1 | 171.4 | 206.8 | 459.9 | 631.1 | |
| + Investment Property | 214.8 | 214.8 | 213.6 | 213.6 | 213.6 | |
| + Goodwill | 8,025.4 | 10,334.3 | 11,330.4 | 11,883.9 | 11,946.2 | |
| + Other Intangibles | 2,841.2 | 6,325.8 | 7,358.6 | 7,111.8 | 6,954.6 | |
| + Intangibles under Development | 8.8 | 18.2 | 11.3 | 21.3 | 37.0 | |
| + Investments (Equity Method) | 292.7 | 278.4 | 335.1 | 288.7 | 266.3 | |
| + Non-current Investments | 385.6 | 353.5 | 341.3 | 285.7 | 306.9 | |
| + Long-term Loans | 12.5 | 7.0 | 2.0 | 248.4 | 257.4 | |
| + Other Non-current Financial Assets | 42.8 | 46.8 | 54.0 | 70.7 | 69.9 | |
| Non-current Financial Assets | 440.9 | 407.3 | 397.3 | 604.8 | 634.3 | |
| + Deferred Tax Assets | 48.6 | 142.2 | 147.1 | 174.2 | 139.6 | |
| + Other Non-current Assets | 355.4 | 218.9 | 433.6 | 568.2 | 424.9 | |
| Total Non-current Assets | 14,502.6 | 20,594.3 | 23,008.0 | 24,135.9 | 24,052.6 | |
| Current Assets | ||||||
| + Inventories | 2,701.7 | 2,769.4 | 3,599.9 | 3,526.8 | 3,885.3 | |
| + Current Investments | 754.7 | 238.6 | 292.2 | 868.2 | 791.0 | |
| + Trade Receivables | 798.3 | 896.8 | 869.8 | 1,148.3 | 1,341.3 | |
| + Cash & Cash Equivalents | 1,539.6 | 2,319.8 | 2,725.9 | 3,046.6 | 2,066.9 | |
| + Other Bank Balances | 1,257.4 | 134.7 | 91.9 | 373.9 | 221.6 | |
| + Short-term Loans | 529.7 | 334.5 | 485.1 | 588.1 | 337.1 | |
| + Other Current Financial Assets | 192.9 | 149.8 | 175.1 | 136.7 | 149.5 | |
| Current Financial Assets | 5,072.6 | 4,074.2 | 4,640.0 | 6,161.8 | 4,907.4 | |
| + Other Current Assets | 513.5 | 577.7 | 696.9 | 614.2 | 835.5 | |
| Total Current Assets | 8,308.6 | 7,426.6 | 8,969.7 | 10,317.1 | 9,645.3 | |
| Total Assets | 22,811.1 | 28,020.9 | 31,977.7 | 34,453.0 | 33,697.9 | |
| Equity | ||||||
| + Equity Share Capital | 92.9 | 95.3 | 99.0 | 99.0 | 99.0 | |
| + Other Equity / Reserves | 16,183.8 | 15,961.5 | 19,902.1 | 21,688.6 | 22,003.4 | |
| Equity — Owners of Parent | 16,276.7 | 16,056.8 | 20,001.1 | 21,787.5 | 22,102.4 | |
| + Minority Interest | 850.2 | 1,379.3 | 1,389.2 | 1,401.3 | 1,144.6 | |
| Total Equity | 17,126.9 | 17,436.1 | 21,390.3 | 23,188.9 | 23,247.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 206.1 | 168.4 | 190.7 | 302.1 | 339.1 | |
| + Other Non-current Financial Liab | 522.9 | 2,185.3 | 2,136.1 | 1,940.5 | 1,724.6 | |
| Non-current Financial Liabilities | 729.0 | 2,353.6 | 2,326.8 | 2,242.6 | 2,063.7 | |
| + Provisions — Non-current | 167.5 | 225.7 | 204.9 | 216.4 | 196.0 | |
| + Deferred Tax Liabilities | 863.0 | 1,795.2 | 2,187.4 | 2,199.4 | 2,192.4 | |
| + Other Non-current Liabilities | 0.0 | 19.2 | 27.2 | 27.1 | 27.2 | |
| Non-current Liabilities | 1,759.6 | 4,393.7 | 4,746.3 | 4,685.5 | 4,479.3 | |
| + Borrowings — Current | 976.7 | 2,785.5 | 1,658.0 | 1,818.2 | 1,479.0 | |
| + Trade Payables | 2,348.2 | 2,707.2 | 3,508.4 | 3,875.3 | 3,770.9 | |
| + Other Current Financial Liab | 283.0 | 332.1 | 331.4 | 493.2 | 363.0 | |
| Current Financial Liabilities | 3,607.9 | 5,824.7 | 5,497.8 | 6,186.7 | 5,612.8 | |
| + Provisions — Current | 77.4 | 163.0 | 150.2 | 186.3 | 170.0 | |
| + Current Tax Liabilities | 65.9 | 27.1 | 8.5 | 6.8 | 8.2 | |
| + Other Current Liabilities | 173.5 | 176.3 | 184.7 | 198.8 | 180.6 | |
| Current Liabilities | 3,924.7 | 6,191.1 | 5,841.1 | 6,578.6 | 5,971.6 | |
| Total Liabilities | 5,684.3 | 10,584.8 | 10,587.4 | 11,264.1 | 10,450.9 | |
| Total Equity & Liabilities | 22,811.1 | 28,020.9 | 31,977.7 | 34,453.0 | 33,697.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 20.8 | 5.4 | 32.8 | 14.3 | 17.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.0 | 2,661.4 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 3,508.4 | 3,875.3 | 3,770.9 | |